[BETA] YoY Annual (Unaudited) Result on 31-Mar-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 222,024 205,705 0 -
PBT 26,396 22,422 0 -
Tax -6,364 -6,156 0 -
NP 20,032 16,266 0 -
-
NP to SH 20,032 16,266 0 -
-
Tax Rate 24.11% 27.46% - -
Total Cost 201,992 189,439 0 -
-
Net Worth 143,999 135,000 0 -
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div 13,500 2,250 - -
Div Payout % 67.39% 13.83% - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 143,999 135,000 0 -
NOSH 450,000 450,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 9.02% 7.91% 0.00% -
ROE 13.91% 12.05% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 49.34 45.71 0.00 -
EPS 4.45 3.61 0.00 -
DPS 3.00 0.50 0.00 -
NAPS 0.32 0.30 0.24 15.44%
Adjusted Per Share Value based on latest NOSH - 0
31/03/24 31/03/23 31/03/22 CAGR
RPS 49.34 45.71 0.00 -
EPS 4.45 3.61 0.00 -
DPS 3.00 0.50 0.00 -
NAPS 0.32 0.30 0.24 15.44%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 0.385 0.445 0.00 -
P/RPS 0.78 0.97 0.00 -
P/EPS 8.65 12.31 0.00 -
EY 11.56 8.12 0.00 -
DY 7.79 1.12 0.00 -
P/NAPS 1.20 1.48 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 24/05/24 25/05/23 - -
Price 0.42 0.45 0.00 -
P/RPS 0.85 0.98 0.00 -
P/EPS 9.43 12.45 0.00 -
EY 10.60 8.03 0.00 -
DY 7.14 1.11 0.00 -
P/NAPS 1.31 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment