[VLB] YoY Annual (Unaudited) Result on 31-Dec-2022 [#4]

Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 348,945 304,035 0 -
PBT 37,746 34,742 0 -
Tax -9,972 -9,632 0 -
NP 27,774 25,110 0 -
-
NP to SH 27,774 25,110 0 -
-
Tax Rate 26.42% 27.72% - -
Total Cost 321,171 278,925 0 -
-
Net Worth 153,450 71,578 0 -
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 153,450 71,578 0 -
NOSH 944,308 944,308 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 7.96% 8.26% 0.00% -
ROE 18.10% 35.08% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 36.95 32.20 0.00 -
EPS 2.94 2.66 0.00 -
DPS 0.00 0.00 0.00 -
NAPS 0.1625 0.0758 0.0492 81.73%
Adjusted Per Share Value based on latest NOSH - 944,308
31/12/23 31/12/22 31/12/21 CAGR
RPS 36.95 32.20 0.00 -
EPS 2.94 2.66 0.00 -
DPS 0.00 0.00 0.00 -
NAPS 0.1625 0.0758 0.0492 81.73%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 - - -
Price 0.345 0.00 0.00 -
P/RPS 0.93 0.00 0.00 -
P/EPS 11.73 0.00 0.00 -
EY 8.53 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.12 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 28/02/24 27/02/23 - -
Price 0.325 0.395 0.00 -
P/RPS 0.88 1.23 0.00 -
P/EPS 11.05 14.85 0.00 -
EY 9.05 6.73 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.00 5.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment