[SEERS] YoY Annual (Unaudited) Result on 31-Dec-2019

Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
YoY- 21.02%
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 9,577 12,571 0 7,127 3,790 9,309 0.63%
PBT 1,707 103 0 -2,717 -3,439 1,659 0.63%
Tax -1 -83 0 0 -1 -484 -74.69%
NP 1,706 20 0 -2,717 -3,440 1,175 8.64%
-
NP to SH 1,706 20 0 -2,717 -3,440 1,175 8.64%
-
Tax Rate 0.06% 80.58% - - - 29.17% -
Total Cost 7,871 12,551 0 9,844 7,230 8,134 -0.72%
-
Net Worth 2,576 2,576 1,925 1,925 7,728 5,108 -14.11%
Dividend
30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 2,576 2,576 1,925 1,925 7,728 5,108 -14.11%
NOSH 257,625 257,625 192,513 257,625 257,625 255,434 0.19%
Ratio Analysis
30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 17.81% 0.16% 0.00% -38.12% -90.77% 12.62% -
ROE 66.22% 0.78% 0.00% -141.13% -44.51% 23.00% -
Per Share
30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.72 4.88 0.00 3.70 1.47 3.64 0.48%
EPS 0.66 0.00 0.00 -1.41 -1.34 0.46 8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.01 0.01 0.03 0.02 -14.27%
Adjusted Per Share Value based on latest NOSH - 257,625
30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.72 4.88 0.00 2.77 1.47 3.62 0.60%
EPS 0.66 0.01 0.00 -1.06 -1.34 0.46 8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.0075 0.0075 0.03 0.0199 -14.18%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 - -
Price 0.10 0.10 0.10 0.10 0.10 0.00 -
P/RPS 2.69 2.05 0.00 2.70 6.80 0.00 -
P/EPS 15.10 1,288.13 0.00 -7.09 -7.49 0.00 -
EY 6.62 0.08 0.00 -14.11 -13.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 10.00 10.00 10.00 3.33 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/08/22 28/09/21 - 27/02/20 28/02/19 - -
Price 0.10 0.10 0.00 0.10 0.10 0.00 -
P/RPS 2.69 2.05 0.00 2.70 6.80 0.00 -
P/EPS 15.10 1,288.13 0.00 -7.09 -7.49 0.00 -
EY 6.62 0.08 0.00 -14.11 -13.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 10.00 0.00 10.00 3.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment