[MMIS] YoY Annual (Unaudited) Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 23,757 11,693 13,577 17,016 11.75%
PBT 5,860 3,064 4,335 5,270 3.59%
Tax -823 -456 -842 -1,156 -10.69%
NP 5,037 2,608 3,493 4,114 6.97%
-
NP to SH 5,037 2,608 3,493 4,114 6.97%
-
Tax Rate 14.04% 14.88% 19.42% 21.94% -
Total Cost 18,720 9,085 10,084 12,902 13.19%
-
Net Worth 20,880 15,900 60 7,858 38.46%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 2,500 - - -
Div Payout % - 95.86% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 20,880 15,900 60 7,858 38.46%
NOSH 600,000 500,000 2,465 149 1486.93%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 21.20% 22.30% 25.73% 24.18% -
ROE 24.12% 16.40% 5,782.06% 52.35% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.96 2.34 550.62 11,345.14 -92.94%
EPS 0.84 0.53 141.64 2,742.94 -93.24%
DPS 0.00 0.50 0.00 0.00 -
NAPS 0.0348 0.0318 0.0245 52.3924 -91.25%
Adjusted Per Share Value based on latest NOSH - 0
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.96 1.95 2.26 2.84 11.70%
EPS 0.84 0.43 0.58 0.69 6.77%
DPS 0.00 0.42 0.00 0.00 -
NAPS 0.0348 0.0265 0.0001 0.0131 38.45%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/21 30/06/20 - - -
Price 0.25 0.18 0.00 0.00 -
P/RPS 6.31 7.70 0.00 0.00 -
P/EPS 29.78 34.51 0.00 0.00 -
EY 3.36 2.90 0.00 0.00 -
DY 0.00 2.78 0.00 0.00 -
P/NAPS 7.18 5.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 25/08/21 28/08/20 30/08/19 - -
Price 0.28 0.18 0.00 0.00 -
P/RPS 7.07 7.70 0.00 0.00 -
P/EPS 33.35 34.51 0.00 0.00 -
EY 3.00 2.90 0.00 0.00 -
DY 0.00 2.78 0.00 0.00 -
P/NAPS 8.05 5.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment