[BVLH] YoY Annual (Unaudited) Result on 30-Apr-2024

Announcement Date
27-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
30-Apr-2024
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/04/24 31/10/23 30/04/23 31/10/22 31/10/21 31/10/20 CAGR
Revenue 13,296 12,364 0 29,842 16,042 11,816 3.43%
PBT -5,404 -2,266 0 7,373 978 1,554 -
Tax -182 -658 0 -2,551 -843 -356 -17.45%
NP -5,586 -2,924 0 4,822 135 1,198 -
-
NP to SH -5,586 -2,924 0 4,822 135 1,198 -
-
Tax Rate - - - 34.60% 86.20% 22.91% -
Total Cost 18,882 15,288 0 25,020 15,907 10,618 17.88%
-
Net Worth 18,984 24,408 27,120 27,120 20,767 908 138.43%
Dividend
30/04/24 31/10/23 30/04/23 31/10/22 31/10/21 31/10/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/24 31/10/23 30/04/23 31/10/22 31/10/21 31/10/20 CAGR
Net Worth 18,984 24,408 27,120 27,120 20,767 908 138.43%
NOSH 135,600 135,600 135,600 135,600 135,600 5,680 147.65%
Ratio Analysis
30/04/24 31/10/23 30/04/23 31/10/22 31/10/21 31/10/20 CAGR
NP Margin -42.01% -23.65% 0.00% 16.16% 0.84% 10.14% -
ROE -29.42% -11.98% 0.00% 17.78% 0.65% 131.81% -
Per Share
30/04/24 31/10/23 30/04/23 31/10/22 31/10/21 31/10/20 CAGR
RPS 9.81 9.12 0.00 22.01 12.36 208.01 -58.22%
EPS -2.75 -2.16 0.00 3.56 0.10 21.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.18 0.20 0.20 0.16 0.16 -3.74%
Adjusted Per Share Value based on latest NOSH - 135,600
30/04/24 31/10/23 30/04/23 31/10/22 31/10/21 31/10/20 CAGR
RPS 9.81 9.12 0.00 22.01 11.83 8.71 3.45%
EPS -2.75 -2.16 0.00 3.56 0.10 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.18 0.20 0.20 0.1532 0.0067 138.39%
Price Multiplier on Financial Quarter End Date
30/04/24 31/10/23 30/04/23 31/10/22 31/10/21 31/10/20 CAGR
Date 30/04/24 31/10/23 28/04/23 31/10/22 29/10/21 - -
Price 0.19 0.21 0.30 0.30 0.30 0.00 -
P/RPS 1.94 2.30 0.00 1.36 2.43 0.00 -
P/EPS -4.61 -9.74 0.00 8.44 288.44 0.00 -
EY -21.68 -10.27 0.00 11.85 0.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.17 1.50 1.50 1.88 0.00 -
Price Multiplier on Announcement Date
30/04/24 31/10/23 30/04/23 31/10/22 31/10/21 31/10/20 CAGR
Date 27/06/24 28/12/23 - 28/12/22 29/12/21 - -
Price 0.19 0.21 0.00 0.30 0.30 0.00 -
P/RPS 1.94 2.30 0.00 1.36 2.43 0.00 -
P/EPS -4.61 -9.74 0.00 8.44 288.44 0.00 -
EY -21.68 -10.27 0.00 11.85 0.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.17 0.00 1.50 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment