[BVLH] YoY Quarter Result on 30-Apr-2023

Announcement Date
27-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023
Profit Trend
QoQ- -97.92%
YoY- -89.29%
Quarter Report
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 31/10/22 30/04/21 31/10/21 30/04/20 CAGR
Revenue 932 5,895 13,791 16,051 8,853 7,188 0 -
PBT -3,137 99 1,422 5,952 1,285 -309 0 -
Tax 476 -15 -638 -1,913 -309 -535 0 -
NP -2,661 84 784 4,039 976 -844 0 -
-
NP to SH -2,661 84 784 4,039 976 -844 0 -
-
Tax Rate - 15.15% 44.87% 32.14% 24.05% - - -
Total Cost 3,593 5,811 13,007 12,012 7,877 8,032 0 -
-
Net Worth 18,984 27,120 11,431 27,120 23,052 20,767 0 -
Dividend
30/04/24 30/04/23 30/04/22 31/10/22 30/04/21 31/10/21 30/04/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 31/10/22 30/04/21 31/10/21 30/04/20 CAGR
Net Worth 18,984 27,120 11,431 27,120 23,052 20,767 0 -
NOSH 135,600 135,600 135,600 135,600 135,600 135,600 0 -
Ratio Analysis
30/04/24 30/04/23 30/04/22 31/10/22 30/04/21 31/10/21 30/04/20 CAGR
NP Margin -285.52% 1.42% 5.68% 25.16% 11.02% -11.74% 0.00% -
ROE -14.02% 0.31% 6.86% 14.89% 4.23% -4.06% 0.00% -
Per Share
30/04/24 30/04/23 30/04/22 31/10/22 30/04/21 31/10/21 30/04/20 CAGR
RPS 0.69 4.35 20.51 11.84 6.53 5.54 0.00 -
EPS -3.94 0.06 1.16 2.98 0.72 -0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.20 0.17 0.20 0.17 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 135,600
30/04/24 30/04/23 30/04/22 31/10/22 30/04/21 31/10/21 30/04/20 CAGR
RPS 0.69 4.35 10.17 11.84 6.53 5.30 0.00 -
EPS -3.94 0.06 0.58 2.98 0.72 -0.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.20 0.0843 0.20 0.17 0.1532 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 31/10/22 30/04/21 31/10/21 30/04/20 CAGR
Date 30/04/24 28/04/23 29/04/22 31/10/22 30/04/21 29/10/21 - -
Price 0.19 0.30 0.30 0.30 0.30 0.30 0.00 -
P/RPS 27.64 6.90 1.46 2.53 4.60 5.42 0.00 -
P/EPS -9.68 484.29 25.73 10.07 41.68 -46.14 0.00 -
EY -10.33 0.21 3.89 9.93 2.40 -2.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.50 1.76 1.50 1.76 1.88 0.00 -
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 31/10/22 30/04/21 31/10/21 30/04/20 CAGR
Date 27/06/24 27/06/23 24/06/22 28/12/22 02/07/21 29/12/21 - -
Price 0.19 0.30 0.30 0.30 0.30 0.30 0.00 -
P/RPS 27.64 6.90 1.46 2.53 4.60 5.42 0.00 -
P/EPS -9.68 484.29 25.73 10.07 41.68 -46.14 0.00 -
EY -10.33 0.21 3.89 9.93 2.40 -2.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.50 1.76 1.50 1.76 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment