[BVLH] YoY Cumulative Quarter Result on 30-Apr-2024

Announcement Date
27-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
30-Apr-2024
Profit Trend
QoQ- -91.04%
YoY- -6750.0%
View:
Show?
Cumulative Result
31/10/24 30/04/24 30/04/23 31/10/23 30/04/22 31/10/22 30/04/21 CAGR
Revenue 1,630 13,296 5,895 12,364 13,791 29,842 8,853 -38.27%
PBT -1,716 -5,404 99 -2,266 1,422 7,373 1,285 -
Tax 160 -182 -15 -658 -638 -2,551 -309 -
NP -1,556 -5,586 84 -2,924 784 4,822 976 -
-
NP to SH -1,556 -5,586 84 -2,924 784 4,822 976 -
-
Tax Rate - - 15.15% - 44.87% 34.60% 24.05% -
Total Cost 3,186 18,882 5,811 15,288 13,007 25,020 7,877 -22.74%
-
Net Worth 8,871 18,984 27,120 24,408 11,431 27,120 23,052 -23.83%
Dividend
31/10/24 30/04/24 30/04/23 31/10/23 30/04/22 31/10/22 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 30/04/24 30/04/23 31/10/23 30/04/22 31/10/22 30/04/21 CAGR
Net Worth 8,871 18,984 27,120 24,408 11,431 27,120 23,052 -23.83%
NOSH 68,245 135,600 135,600 135,600 135,600 135,600 135,600 -17.78%
Ratio Analysis
31/10/24 30/04/24 30/04/23 31/10/23 30/04/22 31/10/22 30/04/21 CAGR
NP Margin -95.46% -42.01% 1.42% -23.65% 5.68% 16.16% 11.02% -
ROE -17.54% -29.42% 0.31% -11.98% 6.86% 17.78% 4.23% -
Per Share
31/10/24 30/04/24 30/04/23 31/10/23 30/04/22 31/10/22 30/04/21 CAGR
RPS 2.39 9.81 4.35 9.12 20.51 22.01 6.53 -24.91%
EPS -2.28 -2.75 0.06 -2.16 1.16 3.56 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.20 0.18 0.17 0.20 0.17 -7.36%
Adjusted Per Share Value based on latest NOSH - 135,600
31/10/24 30/04/24 30/04/23 31/10/23 30/04/22 31/10/22 30/04/21 CAGR
RPS 2.39 19.48 8.64 18.12 20.21 43.73 12.97 -38.26%
EPS -2.28 -8.19 0.12 -4.28 1.15 7.07 1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.2782 0.3974 0.3577 0.1675 0.3974 0.3378 -23.83%
Price Multiplier on Financial Quarter End Date
31/10/24 30/04/24 30/04/23 31/10/23 30/04/22 31/10/22 30/04/21 CAGR
Date 30/10/24 30/04/24 28/04/23 31/10/23 29/04/22 31/10/22 30/04/21 -
Price 0.19 0.19 0.30 0.21 0.30 0.30 0.30 -
P/RPS 7.96 1.94 6.90 2.30 1.46 1.36 4.60 16.92%
P/EPS -8.33 -4.61 484.29 -9.74 25.73 8.44 41.68 -
EY -12.00 -21.68 0.21 -10.27 3.89 11.85 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.36 1.50 1.17 1.76 1.50 1.76 -5.18%
Price Multiplier on Announcement Date
31/10/24 30/04/24 30/04/23 31/10/23 30/04/22 31/10/22 30/04/21 CAGR
Date 30/12/24 27/06/24 27/06/23 28/12/23 24/06/22 28/12/22 02/07/21 -
Price 0.19 0.19 0.30 0.21 0.30 0.30 0.30 -
P/RPS 7.96 1.94 6.90 2.30 1.46 1.36 4.60 16.92%
P/EPS -8.33 -4.61 484.29 -9.74 25.73 8.44 41.68 -
EY -12.00 -21.68 0.21 -10.27 3.89 11.85 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.36 1.50 1.17 1.76 1.50 1.76 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment