[HLFG] YoY Annual (Unaudited) Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,554,698 2,563,612 2,071,918 2,342,076 -0.08%
PBT 779,833 575,452 550,327 58,660 -2.63%
Tax -395,257 -345,377 -274,209 -465 -6.71%
NP 384,576 230,075 276,118 58,195 -1.92%
-
NP to SH 384,576 230,075 276,118 58,195 -1.92%
-
Tax Rate 50.68% 60.02% 49.83% 0.79% -
Total Cost 2,170,122 2,333,537 1,795,800 2,283,881 0.05%
-
Net Worth 2,457,775 1,708,898 1,614,228 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 87,777 - - - -100.00%
Div Payout % 22.82% - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,457,775 1,708,898 1,614,228 0 -100.00%
NOSH 548,610 447,355 447,154 446,966 -0.21%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.05% 8.97% 13.33% 2.48% -
ROE 15.65% 13.46% 17.11% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 465.67 573.06 463.36 523.99 0.12%
EPS 70.10 51.43 61.75 13.02 -1.71%
DPS 16.00 0.00 0.00 0.00 -100.00%
NAPS 4.48 3.82 3.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 222.63 223.41 180.56 204.10 -0.08%
EPS 33.51 20.05 24.06 5.07 -1.92%
DPS 7.65 0.00 0.00 0.00 -100.00%
NAPS 2.1418 1.4892 1.4067 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 8.15 4.32 5.85 0.00 -
P/RPS 1.75 0.75 1.26 0.00 -100.00%
P/EPS 11.63 8.40 9.47 0.00 -100.00%
EY 8.60 11.91 10.56 0.00 -100.00%
DY 1.96 0.00 0.00 0.00 -100.00%
P/NAPS 1.82 1.13 1.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 29/08/01 28/08/00 - -
Price 4.64 5.75 6.75 0.00 -
P/RPS 1.00 1.00 1.46 0.00 -100.00%
P/EPS 6.62 11.18 10.93 0.00 -100.00%
EY 15.11 8.94 9.15 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 -100.00%
P/NAPS 1.04 1.51 1.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment