[EDGENTA] YoY Annual (Unaudited) Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 705,355 499,320 469,758 438,886 -0.49%
PBT -193,147 -103,290 -114,947 -117,575 -0.51%
Tax -31,095 103,290 114,947 117,575 -
NP -224,242 0 0 0 -100.00%
-
NP to SH -224,242 -64,252 -133,304 -155,827 -0.37%
-
Tax Rate - - - - -
Total Cost 929,597 499,320 469,758 438,886 -0.77%
-
Net Worth 57,131 53,408 119,769 253,016 1.55%
Dividend
31/12/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 57,131 53,408 119,769 253,016 1.55%
NOSH 178,536 161,843 323,701 323,964 0.61%
Ratio Analysis
31/12/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -31.79% 0.00% 0.00% 0.00% -
ROE -392.50% -120.30% -111.30% -61.59% -
Per Share
31/12/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 395.08 308.52 145.12 135.47 -1.10%
EPS -125.60 -39.70 -82.30 -48.10 -0.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.37 0.781 0.92%
Adjusted Per Share Value based on latest NOSH - 323,482
31/12/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 84.82 60.04 56.49 52.77 -0.49%
EPS -26.96 -7.73 -16.03 -18.74 -0.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0687 0.0642 0.144 0.3042 1.55%
Price Multiplier on Financial Quarter End Date
31/12/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/12/02 29/06/01 30/06/00 - -
Price 0.22 0.26 0.86 0.00 -
P/RPS 0.06 0.08 0.59 0.00 -100.00%
P/EPS -0.18 -0.65 -2.09 0.00 -100.00%
EY -570.91 -152.69 -47.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/02/03 29/08/01 29/08/00 - -
Price 0.25 0.37 0.76 0.00 -
P/RPS 0.06 0.12 0.52 0.00 -100.00%
P/EPS -0.20 -0.93 -1.85 0.00 -100.00%
EY -502.40 -107.30 -54.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.12 2.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment