[SYMLIFE] YoY Annual (Unaudited) Result on 31-Mar-2007 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
YoY- 128.33%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
Revenue 257,473 292,044 293,787 325,326 214,995 175,294 149,364 7.79%
PBT 50,704 38,113 58,060 83,104 -214,516 -30,358 19,473 14.10%
Tax -16,317 -14,603 -9,605 -19,479 -4,080 -5,821 -8,087 10.16%
NP 34,387 23,510 48,455 63,625 -218,596 -36,179 11,386 16.46%
-
NP to SH 27,726 18,343 46,704 61,921 -218,596 -36,179 11,386 13.05%
-
Tax Rate 32.18% 38.32% 16.54% 23.44% - - 41.53% -
Total Cost 223,086 268,534 245,332 261,701 433,591 211,473 137,978 6.84%
-
Net Worth 421,932 420,179 414,064 383,441 325,881 371,470 296,735 4.97%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
Div 8,219 4,346 9,133 7,922 - 3,148 2,967 15.08%
Div Payout % 29.65% 23.70% 19.56% 12.79% - 0.00% 26.06% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
Net Worth 421,932 420,179 414,064 383,441 325,881 371,470 296,735 4.97%
NOSH 273,982 289,778 304,458 316,893 319,491 314,805 296,735 -1.09%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
NP Margin 13.36% 8.05% 16.49% 19.56% -101.67% -20.64% 7.62% -
ROE 6.57% 4.37% 11.28% 16.15% -67.08% -9.74% 3.84% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
RPS 93.97 100.78 96.49 102.66 67.29 55.68 50.34 8.98%
EPS 10.12 6.33 15.34 19.54 -68.42 -11.50 3.83 14.33%
DPS 3.00 1.50 3.00 2.50 0.00 1.00 1.00 16.35%
NAPS 1.54 1.45 1.36 1.21 1.02 1.18 1.00 6.13%
Adjusted Per Share Value based on latest NOSH - 311,934
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
RPS 39.20 44.46 44.73 49.53 32.73 26.69 22.74 7.79%
EPS 4.22 2.79 7.11 9.43 -33.28 -5.51 1.73 13.08%
DPS 1.25 0.66 1.39 1.21 0.00 0.48 0.45 15.12%
NAPS 0.6424 0.6397 0.6304 0.5838 0.4961 0.5656 0.4518 4.97%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/12/03 31/12/02 -
Price 0.65 0.54 0.86 0.93 0.70 0.96 0.76 -
P/RPS 0.69 0.54 0.89 0.91 1.04 1.72 1.51 -10.23%
P/EPS 6.42 8.53 5.61 4.76 -1.02 -8.35 19.81 -14.39%
EY 15.57 11.72 17.84 21.01 -97.74 -11.97 5.05 16.79%
DY 4.62 2.78 3.49 2.69 0.00 1.04 1.32 18.85%
P/NAPS 0.42 0.37 0.63 0.77 0.69 0.81 0.76 -7.85%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
Date 26/05/10 27/05/09 03/06/08 31/05/07 29/05/06 26/02/04 25/02/03 -
Price 0.65 0.60 0.81 0.92 0.71 1.29 0.65 -
P/RPS 0.69 0.60 0.84 0.90 1.06 2.32 1.29 -8.26%
P/EPS 6.42 9.48 5.28 4.71 -1.04 -11.22 16.94 -12.52%
EY 15.57 10.55 18.94 21.24 -96.37 -8.91 5.90 14.31%
DY 4.62 2.50 3.70 2.72 0.00 0.78 1.54 16.35%
P/NAPS 0.42 0.41 0.60 0.76 0.70 1.09 0.65 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment