[SYMLIFE] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -5.47%
YoY- 113.77%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 31/12/03 CAGR
Revenue 74,174 43,907 65,285 117,120 47,587 38,568 71,052 0.69%
PBT 16,657 1,947 11,628 23,131 -108,533 6,090 -39,810 -
Tax -5,401 -2,969 -2,025 -8,417 4,339 -2,089 -2,510 13.03%
NP 11,256 -1,022 9,603 14,714 -104,194 4,001 -42,320 -
-
NP to SH 9,841 -2,474 10,247 14,349 -104,194 4,001 -42,320 -
-
Tax Rate 32.42% 152.49% 17.41% 36.39% - 34.30% - -
Total Cost 62,918 44,929 55,682 102,406 151,781 34,567 113,372 -8.98%
-
Net Worth 422,191 407,647 405,113 377,441 325,905 547,742 378,053 1.78%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 31/12/03 CAGR
Div 8,224 4,217 8,936 7,798 - 8,007 3,203 16.27%
Div Payout % 83.57% 0.00% 87.21% 54.35% - 200.15% 0.00% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 31/12/03 CAGR
Net Worth 422,191 407,647 405,113 377,441 325,905 547,742 378,053 1.78%
NOSH 274,150 281,136 297,877 311,934 319,515 320,317 320,384 -2.46%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 31/12/03 CAGR
NP Margin 15.18% -2.33% 14.71% 12.56% -218.95% 10.37% -59.56% -
ROE 2.33% -0.61% 2.53% 3.80% -31.97% 0.73% -11.19% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 31/12/03 CAGR
RPS 27.06 15.62 21.92 37.55 14.89 12.04 22.18 3.23%
EPS 3.59 -0.88 3.44 4.60 -32.61 1.25 -13.21 -
DPS 3.00 1.50 3.00 2.50 0.00 2.50 1.00 19.21%
NAPS 1.54 1.45 1.36 1.21 1.02 1.71 1.18 4.35%
Adjusted Per Share Value based on latest NOSH - 311,934
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 31/12/03 CAGR
RPS 11.29 6.68 9.94 17.83 7.25 5.87 10.82 0.68%
EPS 1.50 -0.38 1.56 2.18 -15.86 0.61 -6.44 -
DPS 1.25 0.64 1.36 1.19 0.00 1.22 0.49 16.15%
NAPS 0.6428 0.6206 0.6168 0.5746 0.4962 0.8339 0.5756 1.78%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 31/12/03 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/12/04 31/12/03 -
Price 0.65 0.54 0.86 0.93 0.70 0.90 0.96 -
P/RPS 2.40 3.46 3.92 2.48 4.70 7.47 4.33 -9.00%
P/EPS 18.11 -61.36 25.00 20.22 -2.15 72.05 -7.27 -
EY 5.52 -1.63 4.00 4.95 -46.59 1.39 -13.76 -
DY 4.62 2.78 3.49 2.69 0.00 2.78 1.04 26.93%
P/NAPS 0.42 0.37 0.63 0.77 0.69 0.53 0.81 -9.97%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/04 31/12/03 CAGR
Date 26/05/10 27/05/09 03/06/08 31/05/07 29/05/06 24/02/05 26/02/04 -
Price 0.65 0.60 0.81 0.92 0.71 1.08 1.29 -
P/RPS 2.40 3.84 3.70 2.45 4.77 8.97 5.82 -13.21%
P/EPS 18.11 -68.18 23.55 20.00 -2.18 86.46 -9.77 -
EY 5.52 -1.47 4.25 5.00 -45.93 1.16 -10.24 -
DY 4.62 2.50 3.70 2.72 0.00 2.31 0.78 32.91%
P/NAPS 0.42 0.41 0.60 0.76 0.70 0.63 1.09 -14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment