[SYMLIFE] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -5.47%
YoY- 113.77%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 70,991 83,865 84,233 117,120 71,531 99,717 71,757 -0.71%
PBT 23,305 12,095 11,542 23,131 17,161 31,934 10,723 67.54%
Tax -3,413 -1,622 -3,056 -8,417 -1,417 -5,883 -3,607 -3.60%
NP 19,892 10,473 8,486 14,714 15,744 26,051 7,116 98.06%
-
NP to SH 19,027 9,360 8,068 14,349 15,179 26,340 6,053 114.13%
-
Tax Rate 14.64% 13.41% 26.48% 36.39% 8.26% 18.42% 33.64% -
Total Cost 51,099 73,392 75,747 102,406 55,787 73,666 64,641 -14.46%
-
Net Worth 401,044 386,138 384,781 377,441 372,315 356,720 328,136 14.27%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 7,798 - - - -
Div Payout % - - - 54.35% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 401,044 386,138 384,781 377,441 372,315 356,720 328,136 14.27%
NOSH 301,537 308,910 310,307 311,934 318,218 318,500 318,578 -3.58%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 28.02% 12.49% 10.07% 12.56% 22.01% 26.12% 9.92% -
ROE 4.74% 2.42% 2.10% 3.80% 4.08% 7.38% 1.84% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 23.54 27.15 27.14 37.55 22.48 31.31 22.52 2.98%
EPS 6.31 3.03 2.60 4.60 4.77 8.27 1.90 122.10%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.33 1.25 1.24 1.21 1.17 1.12 1.03 18.52%
Adjusted Per Share Value based on latest NOSH - 311,934
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.81 12.77 12.82 17.83 10.89 15.18 10.92 -0.67%
EPS 2.90 1.43 1.23 2.18 2.31 4.01 0.92 114.53%
DPS 0.00 0.00 0.00 1.19 0.00 0.00 0.00 -
NAPS 0.6106 0.5879 0.5858 0.5746 0.5668 0.5431 0.4996 14.26%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.04 1.14 1.19 0.93 0.81 0.65 0.70 -
P/RPS 4.42 4.20 4.38 2.48 3.60 2.08 3.11 26.32%
P/EPS 16.48 37.62 45.77 20.22 16.98 7.86 36.84 -41.42%
EY 6.07 2.66 2.18 4.95 5.89 12.72 2.71 70.93%
DY 0.00 0.00 0.00 2.69 0.00 0.00 0.00 -
P/NAPS 0.78 0.91 0.96 0.77 0.69 0.58 0.68 9.55%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 13/11/07 28/08/07 31/05/07 28/02/07 27/11/06 28/08/06 -
Price 0.89 1.07 0.99 0.92 0.88 0.69 0.65 -
P/RPS 3.78 3.94 3.65 2.45 3.91 2.20 2.89 19.54%
P/EPS 14.10 35.31 38.08 20.00 18.45 8.34 34.21 -44.52%
EY 7.09 2.83 2.63 5.00 5.42 11.99 2.92 80.36%
DY 0.00 0.00 0.00 2.72 0.00 0.00 0.00 -
P/NAPS 0.67 0.86 0.80 0.76 0.75 0.62 0.63 4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment