[MRCB] YoY Annual (Unaudited) Result on 31-Aug-2001 [#4]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
YoY- -1238.56%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/05 31/12/04 31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 323,825 188,301 358,277 533,080 248,570 228,991 680,415 0.80%
PBT 18,621 23,953 117,488 -648,170 81,290 -1,406,800 -203,462 -
Tax -1,896 7,910 -3,968 648,170 -23,607 1,406,800 203,462 -
NP 16,725 31,863 113,520 0 57,683 0 0 -100.00%
-
NP to SH 13,766 31,863 113,520 -656,755 57,683 -1,433,585 -305,314 -
-
Tax Rate 10.18% -33.02% 3.38% - 29.04% - - -
Total Cost 307,100 156,438 244,757 533,080 190,887 228,991 680,415 0.86%
-
Net Worth 481,077 445,237 518,407 50,441 204,383 964 -57,788 -
Dividend
31/12/05 31/12/04 31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 481,077 445,237 518,407 50,441 204,383 964 -57,788 -
NOSH 769,724 767,783 946,000 975,654 973,253 964,402 963,135 0.24%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 5.16% 16.92% 31.68% 0.00% 23.21% 0.00% 0.00% -
ROE 2.86% 7.16% 21.90% -1,302.02% 28.22% -148,650.14% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 42.07 24.53 37.87 54.64 25.54 23.74 70.65 0.56%
EPS 1.79 4.15 12.00 -67.31 5.93 -148.65 -31.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.625 0.5799 0.548 0.0517 0.21 0.001 -0.06 -
Adjusted Per Share Value based on latest NOSH - 975,692
31/12/05 31/12/04 31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 7.31 4.25 8.09 12.03 5.61 5.17 15.36 0.80%
EPS 0.31 0.72 2.56 -14.83 1.30 -32.36 -6.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1086 0.1005 0.117 0.0114 0.0461 0.0002 -0.013 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/12/05 31/12/04 31/12/03 30/08/01 30/08/00 - - -
Price 0.54 0.77 0.91 1.51 2.44 0.00 0.00 -
P/RPS 1.28 3.14 0.00 2.76 9.55 0.00 0.00 -100.00%
P/EPS 30.19 18.55 0.00 -2.24 41.17 0.00 0.00 -100.00%
EY 3.31 5.39 0.00 -44.58 2.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.33 1.66 29.21 11.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 24/02/06 02/03/05 25/02/04 31/10/01 31/10/00 29/10/99 - -
Price 0.57 0.70 1.09 1.13 2.10 0.00 0.00 -
P/RPS 1.35 2.85 0.00 2.07 8.22 0.00 0.00 -100.00%
P/EPS 31.87 16.87 0.00 -1.68 35.43 0.00 0.00 -100.00%
EY 3.14 5.93 0.00 -59.57 2.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.21 1.99 21.86 10.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment