[MRCB] QoQ Cumulative Quarter Result on 31-Aug-2001 [#4]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -4076.72%
YoY- -1238.56%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Cumulative Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 353,129 273,021 126,946 533,080 398,777 209,421 61,552 220.81%
PBT 211,345 -64,223 -26,083 -648,170 55,425 74,083 123,797 42.88%
Tax -16,671 -9,375 26,083 648,170 -38,910 -11,901 -5,975 98.31%
NP 194,674 -73,598 0 0 16,515 62,182 117,822 39.80%
-
NP to SH 194,674 -73,598 -28,525 -656,755 16,515 62,182 117,822 39.80%
-
Tax Rate 7.89% - - - 70.20% 16.06% 4.83% -
Total Cost 158,455 346,619 126,946 533,080 382,262 147,239 -56,270 -
-
Net Worth 260,900 -25,085 23,054 50,441 342,026 390,467 438,906 -29.32%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 260,900 -25,085 23,054 50,441 342,026 390,467 438,906 -29.32%
NOSH 976,788 976,100 976,883 975,654 977,218 976,169 975,347 0.09%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 55.13% -26.96% 0.00% 0.00% 4.14% 29.69% 191.42% -
ROE 74.62% 0.00% -123.73% -1,302.02% 4.83% 15.92% 26.84% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 36.15 27.97 12.99 54.64 40.81 21.45 6.31 220.51%
EPS 19.93 -7.54 -2.92 -67.31 1.69 6.37 12.08 39.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2671 -0.0257 0.0236 0.0517 0.35 0.40 0.45 -29.39%
Adjusted Per Share Value based on latest NOSH - 975,692
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 7.90 6.11 2.84 11.93 8.93 4.69 1.38 220.35%
EPS 4.36 -1.65 -0.64 -14.70 0.37 1.39 2.64 39.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0584 -0.0056 0.0052 0.0113 0.0766 0.0874 0.0982 -29.30%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.38 1.19 1.21 1.51 1.14 1.28 1.85 -
P/RPS 3.82 4.25 9.31 2.76 2.79 5.97 29.31 -74.32%
P/EPS 6.92 -15.78 -41.44 -2.24 67.46 20.09 15.31 -41.13%
EY 14.44 -6.34 -2.41 -44.58 1.48 4.98 6.53 69.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 0.00 51.27 29.21 3.26 3.20 4.11 16.54%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.23 1.73 1.30 1.13 1.48 1.10 1.61 -
P/RPS 3.40 6.19 10.00 2.07 3.63 5.13 25.51 -73.93%
P/EPS 6.17 -22.94 -44.52 -1.68 87.57 17.27 13.33 -40.19%
EY 16.20 -4.36 -2.25 -59.57 1.14 5.79 7.50 67.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.61 0.00 55.08 21.86 4.23 2.75 3.58 18.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment