[IJMPLNT] YoY Annual (Unaudited) Result on 31-Mar-2005 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
18-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
YoY- 22.59%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
Revenue 478,029 271,633 244,630 318,936 202,020 19,986 24,312 61.03%
PBT 189,973 56,445 52,122 65,140 54,032 -47,679 -36,016 -
Tax -47,846 -12,469 -16,444 -18,705 -16,153 -554 -1,476 74.43%
NP 142,127 43,976 35,678 46,435 37,879 -48,233 -37,492 -
-
NP to SH 142,113 43,959 35,662 46,435 37,879 -48,233 -37,492 -
-
Tax Rate 25.19% 22.09% 31.55% 28.72% 29.90% - - -
Total Cost 335,902 227,657 208,952 272,501 164,141 68,219 61,804 31.09%
-
Net Worth 727,866 583,996 539,721 501,457 388,188 -291,673 -226,526 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
Div 71,593 23,890 17,654 17,551 10,215 - - -
Div Payout % 50.38% 54.35% 49.50% 37.80% 26.97% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 727,866 583,996 539,721 501,457 388,188 -291,673 -226,526 -
NOSH 596,612 530,905 504,413 501,457 408,619 97,224 97,221 33.66%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 29.73% 16.19% 14.58% 14.56% 18.75% -241.33% -154.21% -
ROE 19.52% 7.53% 6.61% 9.26% 9.76% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
RPS 80.12 51.16 48.50 63.60 49.44 20.56 25.01 20.46%
EPS 23.82 8.28 7.07 9.26 9.27 -49.61 -38.56 -
DPS 12.00 4.50 3.50 3.50 2.50 0.00 0.00 -
NAPS 1.22 1.10 1.07 1.00 0.95 -3.00 -2.33 -
Adjusted Per Share Value based on latest NOSH - 500,428
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
RPS 54.29 30.85 27.78 36.22 22.94 2.27 2.76 61.04%
EPS 16.14 4.99 4.05 5.27 4.30 -5.48 -4.26 -
DPS 8.13 2.71 2.00 1.99 1.16 0.00 0.00 -
NAPS 0.8266 0.6632 0.6129 0.5695 0.4408 -0.3312 -0.2572 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/12/03 - - -
Price 3.58 1.71 1.28 1.09 1.12 0.00 0.00 -
P/RPS 4.47 3.34 2.64 1.71 2.27 0.00 0.00 -
P/EPS 15.03 20.65 18.10 11.77 12.08 0.00 0.00 -
EY 6.65 4.84 5.52 8.50 8.28 0.00 0.00 -
DY 3.35 2.63 2.73 3.21 2.23 0.00 0.00 -
P/NAPS 2.93 1.55 1.20 1.09 1.18 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 31/12/01 CAGR
Date 27/05/08 30/05/07 30/05/06 18/05/05 26/02/04 28/02/03 28/02/02 -
Price 3.98 2.07 1.44 1.05 1.22 0.00 0.00 -
P/RPS 4.97 4.05 2.97 1.65 2.47 0.00 0.00 -
P/EPS 16.71 25.00 20.37 11.34 13.16 0.00 0.00 -
EY 5.98 4.00 4.91 8.82 7.60 0.00 0.00 -
DY 3.02 2.17 2.43 3.33 2.05 0.00 0.00 -
P/NAPS 3.26 1.88 1.35 1.05 1.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment