[IJMPLNT] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -53.73%
YoY- 122.17%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Revenue 102,007 78,995 117,911 61,395 53,634 54,876 65,855 7.24%
PBT 25,826 7,482 52,461 6,261 8,139 5,283 22,060 2.55%
Tax -10,081 1,017 -9,516 2,683 -4,112 -1,780 -5,677 9.61%
NP 15,745 8,499 42,945 8,944 4,027 3,503 16,383 -0.63%
-
NP to SH 15,742 8,498 42,945 8,940 4,024 3,503 16,383 -0.63%
-
Tax Rate 39.03% -13.59% 18.14% -42.85% 50.52% 33.69% 25.73% -
Total Cost 86,262 70,496 74,966 52,451 49,607 51,373 49,472 9.30%
-
Net Worth 1,204,744 830,631 777,342 599,634 545,022 500,428 475,958 16.01%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Div 40,158 51,115 76,459 24,530 17,827 - 12,525 20.48%
Div Payout % 255.10% 601.50% 178.04% 274.39% 443.04% - 76.45% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Net Worth 1,204,744 830,631 777,342 599,634 545,022 500,428 475,958 16.01%
NOSH 803,163 638,947 637,166 545,121 509,367 500,428 501,009 7.84%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
NP Margin 15.44% 10.76% 36.42% 14.57% 7.51% 6.38% 24.88% -
ROE 1.31% 1.02% 5.52% 1.49% 0.74% 0.70% 3.44% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
RPS 12.70 12.36 18.51 11.26 10.53 10.97 13.14 -0.54%
EPS 1.96 1.33 6.74 1.64 0.79 0.70 3.27 -7.86%
DPS 5.00 8.00 12.00 4.50 3.50 0.00 2.50 11.72%
NAPS 1.50 1.30 1.22 1.10 1.07 1.00 0.95 7.57%
Adjusted Per Share Value based on latest NOSH - 545,121
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
RPS 11.58 8.97 13.39 6.97 6.09 6.23 7.48 7.24%
EPS 1.79 0.97 4.88 1.02 0.46 0.40 1.86 -0.61%
DPS 4.56 5.80 8.68 2.79 2.02 0.00 1.42 20.51%
NAPS 1.3681 0.9433 0.8828 0.681 0.6189 0.5683 0.5405 16.01%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/12/03 -
Price 2.55 2.09 3.58 1.71 1.28 1.09 1.12 -
P/RPS 20.08 16.90 19.35 15.18 12.16 9.94 8.52 14.69%
P/EPS 130.10 157.14 53.12 104.27 162.03 155.71 34.25 23.79%
EY 0.77 0.64 1.88 0.96 0.62 0.64 2.92 -19.20%
DY 1.96 3.83 3.35 2.63 2.73 0.00 2.23 -2.04%
P/NAPS 1.70 1.61 2.93 1.55 1.20 1.09 1.18 6.01%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Date 26/05/10 26/05/09 27/05/08 30/05/07 30/05/06 18/05/05 26/02/04 -
Price 2.40 2.72 3.98 2.07 1.44 1.05 1.22 -
P/RPS 18.90 22.00 21.51 18.38 13.68 9.58 9.28 12.04%
P/EPS 122.45 204.51 59.05 126.22 182.28 150.00 37.31 20.93%
EY 0.82 0.49 1.69 0.79 0.55 0.67 2.68 -17.25%
DY 2.08 2.94 3.02 2.17 2.43 0.00 2.05 0.23%
P/NAPS 1.60 2.09 3.26 1.88 1.35 1.05 1.28 3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment