[TALAMT] YoY Annual (Unaudited) Result on 31-Jan-2000 [#4]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
YoY- -46.94%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 897,003 771,656 567,373 495,551 509,438 -0.58%
PBT 58,333 45,356 53,279 29,323 27,094 -0.79%
Tax -23,840 -19,674 -27,183 -18,325 -6,367 -1.36%
NP 34,493 25,682 26,096 10,998 20,727 -0.52%
-
NP to SH 34,493 25,682 26,096 10,998 20,727 -0.52%
-
Tax Rate 40.87% 43.38% 51.02% 62.49% 23.50% -
Total Cost 862,510 745,974 541,277 484,553 488,711 -0.58%
-
Net Worth 568,426 533,466 512,058 464,037 456,033 -0.22%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - 6,458 6,460 3,915 - -
Div Payout % - 25.15% 24.76% 35.61% - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 568,426 533,466 512,058 464,037 456,033 -0.22%
NOSH 215,125 215,272 215,358 195,796 195,722 -0.09%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 3.85% 3.33% 4.60% 2.22% 4.07% -
ROE 6.07% 4.81% 5.10% 2.37% 4.55% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 416.97 358.46 263.46 253.09 260.29 -0.48%
EPS 16.02 11.93 12.21 5.62 10.59 -0.42%
DPS 0.00 3.00 3.00 2.00 0.00 -
NAPS 2.6423 2.4781 2.3777 2.37 2.33 -0.13%
Adjusted Per Share Value based on latest NOSH - 195,700
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 20.26 17.43 12.81 11.19 11.50 -0.58%
EPS 0.78 0.58 0.59 0.25 0.47 -0.52%
DPS 0.00 0.15 0.15 0.09 0.00 -
NAPS 0.1284 0.1205 0.1156 0.1048 0.103 -0.22%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.30 0.30 0.31 0.43 0.00 -
P/RPS 0.07 0.08 0.12 0.17 0.00 -100.00%
P/EPS 1.87 2.51 2.56 7.66 0.00 -100.00%
EY 53.45 39.77 39.09 13.06 0.00 -100.00%
DY 0.00 10.00 9.68 4.65 0.00 -
P/NAPS 0.11 0.12 0.13 0.18 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 26/03/03 27/03/02 30/03/01 31/03/00 - -
Price 0.27 0.31 0.26 0.55 0.00 -
P/RPS 0.06 0.09 0.10 0.22 0.00 -100.00%
P/EPS 1.68 2.60 2.15 9.79 0.00 -100.00%
EY 59.38 38.48 46.61 10.21 0.00 -100.00%
DY 0.00 9.68 11.54 3.64 0.00 -
P/NAPS 0.10 0.13 0.11 0.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment