[TANCO] YoY Annual (Unaudited) Result on 30-Jun-2015 [#4]

Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
YoY- 49.07%
View:
Show?
Annual (Unaudited) Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 50,056 9,991 10,718 6,473 8,815 30,003 19,646 16.86%
PBT 1,136 -11,451 -8,717 -14,870 -29,158 -83,246 671 9.16%
Tax 0 7 0 -18 -50 34 -206 -
NP 1,136 -11,444 -8,717 -14,888 -29,208 -83,212 465 16.04%
-
NP to SH 1,136 -11,438 -8,720 -14,876 -29,208 -83,188 465 16.04%
-
Tax Rate 0.00% - - - - - 30.70% -
Total Cost 48,920 21,435 19,435 21,361 38,023 113,215 19,181 16.87%
-
Net Worth 160,136 158,068 153,505 162,074 176,857 191,418 282,122 -9.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 160,136 158,068 153,505 162,074 176,857 191,418 282,122 -9.00%
NOSH 671,432 661,649 335,384 335,072 334,829 334,941 332,142 12.44%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.27% -114.54% -81.33% -230.00% -331.34% -277.35% 2.37% -
ROE 0.71% -7.24% -5.68% -9.18% -16.52% -43.46% 0.16% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 7.46 1.51 3.20 1.93 2.63 8.96 5.91 3.95%
EPS 0.17 -1.73 -2.60 -4.45 -8.72 -24.84 0.14 3.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2385 0.2389 0.4577 0.4837 0.5282 0.5715 0.8494 -19.07%
Adjusted Per Share Value based on latest NOSH - 335,035
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.40 0.48 0.51 0.31 0.42 1.44 0.94 16.90%
EPS 0.05 -0.55 -0.42 -0.71 -1.40 -3.99 0.02 16.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0768 0.0758 0.0736 0.0777 0.0848 0.0918 0.1353 -9.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.12 0.105 0.07 0.135 0.165 0.185 0.19 -
P/RPS 1.61 6.95 2.19 6.99 6.27 2.07 3.21 -10.85%
P/EPS 70.93 -6.07 -2.69 -3.04 -1.89 -0.74 135.71 -10.24%
EY 1.41 -16.46 -37.14 -32.89 -52.87 -134.25 0.74 11.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.15 0.28 0.31 0.32 0.22 14.65%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 29/08/16 26/08/15 26/08/14 28/08/13 30/08/12 -
Price 0.09 0.10 0.07 0.11 0.16 0.15 0.19 -
P/RPS 1.21 6.62 2.19 5.69 6.08 1.67 3.21 -15.00%
P/EPS 53.19 -5.78 -2.69 -2.48 -1.83 -0.60 135.71 -14.44%
EY 1.88 -17.29 -37.14 -40.36 -54.52 -165.58 0.74 16.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.15 0.23 0.30 0.26 0.22 9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment