[TANCO] YoY Quarter Result on 30-Jun-2015 [#4]

Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -129.12%
YoY- 68.47%
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 31,550 4,595 3,787 2,870 5,086 22,413 10,834 19.49%
PBT 847 -2,770 -1,578 -5,713 -18,010 -73,377 8,147 -31.41%
Tax 0 0 0 -15 -136 34 -205 -
NP 847 -2,770 -1,578 -5,728 -18,146 -73,343 7,942 -31.12%
-
NP to SH 843 -2,768 -1,589 -5,728 -18,169 -73,319 7,942 -31.17%
-
Tax Rate 0.00% - - - - - 2.52% -
Total Cost 30,703 7,365 5,365 8,598 23,232 95,756 2,892 48.22%
-
Net Worth 160,136 158,068 154,741 163,129 177,270 189,187 284,638 -9.13%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 160,136 158,068 154,741 163,129 177,270 189,187 284,638 -9.13%
NOSH 671,432 661,649 338,085 335,035 335,040 334,844 335,105 12.27%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.68% -60.28% -41.67% -199.58% -356.78% -327.23% 73.31% -
ROE 0.53% -1.75% -1.03% -3.51% -10.25% -38.75% 2.79% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.70 0.69 1.12 0.86 1.52 6.69 3.23 6.44%
EPS 0.13 -0.42 -0.47 -1.71 -5.43 -21.89 2.37 -38.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2385 0.2389 0.4577 0.4869 0.5291 0.565 0.8494 -19.07%
Adjusted Per Share Value based on latest NOSH - 335,035
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.45 0.21 0.17 0.13 0.23 1.03 0.50 19.40%
EPS 0.04 -0.13 -0.07 -0.26 -0.83 -3.37 0.36 -30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0726 0.0711 0.0749 0.0814 0.0869 0.1308 -9.13%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.12 0.105 0.07 0.135 0.165 0.185 0.19 -
P/RPS 2.55 15.12 6.25 15.76 10.87 2.76 5.88 -12.99%
P/EPS 95.58 -25.10 -14.89 -7.90 -3.04 -0.84 8.02 51.10%
EY 1.05 -3.98 -6.71 -12.66 -32.87 -118.36 12.47 -33.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.15 0.28 0.31 0.33 0.22 14.65%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 29/08/16 26/08/15 26/08/14 28/08/13 30/08/12 -
Price 0.09 0.10 0.07 0.11 0.16 0.15 0.19 -
P/RPS 1.92 14.40 6.25 12.84 10.54 2.24 5.88 -17.01%
P/EPS 71.68 -23.90 -14.89 -6.43 -2.95 -0.69 8.02 44.03%
EY 1.40 -4.18 -6.71 -15.54 -33.89 -145.98 12.47 -30.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.15 0.23 0.30 0.27 0.22 9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment