[DBHD] YoY Annual (Unaudited) Result on 31-Dec-2007 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
YoY- -347.82%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 63,236 26,749 42,159 31,105 80,032 87,019 122,241 -10.39%
PBT -8,046 1,055 -12,063 -15,996 1,067 6,715 9,335 -
Tax -538 130 -1,401 594 2,754 -847 -5,480 -32.06%
NP -8,584 1,185 -13,464 -15,402 3,821 5,868 3,855 -
-
NP to SH -8,847 765 -12,696 -12,547 5,063 5,868 3,855 -
-
Tax Rate - -12.32% - - -258.11% 12.61% 58.70% -
Total Cost 71,820 25,564 55,623 46,507 76,211 81,151 118,386 -7.98%
-
Net Worth 104,714 248,078 112,069 124,690 137,869 132,225 128,237 -3.31%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 104,714 248,078 112,069 124,690 137,869 132,225 128,237 -3.31%
NOSH 249,915 546,428 783,703 779,316 778,923 782,400 786,734 -17.39%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -13.57% 4.43% -31.94% -49.52% 4.77% 6.74% 3.15% -
ROE -8.45% 0.31% -11.33% -10.06% 3.67% 4.44% 3.01% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 25.30 4.90 5.38 3.99 10.27 11.12 15.54 8.45%
EPS -3.54 0.14 -1.62 -1.61 0.65 0.75 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.419 0.454 0.143 0.16 0.177 0.169 0.163 17.03%
Adjusted Per Share Value based on latest NOSH - 780,000
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 19.35 8.19 12.90 9.52 24.49 26.63 37.41 -10.40%
EPS -2.71 0.23 -3.89 -3.84 1.55 1.80 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3204 0.7592 0.343 0.3816 0.4219 0.4046 0.3924 -3.32%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.76 0.79 0.55 1.00 0.55 0.27 0.41 -
P/RPS 3.00 16.14 10.22 25.05 5.35 2.43 2.64 2.15%
P/EPS -21.47 564.29 -33.95 -62.11 84.62 36.00 83.67 -
EY -4.66 0.18 -2.95 -1.61 1.18 2.78 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.74 3.85 6.25 3.11 1.60 2.52 -5.36%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 27/02/07 28/02/06 28/02/05 -
Price 0.61 0.74 0.42 0.84 1.11 0.34 0.42 -
P/RPS 2.41 15.12 7.81 21.05 10.80 3.06 2.70 -1.87%
P/EPS -17.23 528.57 -25.93 -52.17 170.77 45.33 85.71 -
EY -5.80 0.19 -3.86 -1.92 0.59 2.21 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.63 2.94 5.25 6.27 2.01 2.58 -9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment