[MELEWAR] YoY Annual (Unaudited) Result on 31-Jan-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jan-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 352,320 378,328 366,594 300,900 -0.16%
PBT 42,823 67,913 72,296 7,026 -1.84%
Tax 11,113 -8,411 -10,045 854 -2.60%
NP 53,936 59,502 62,251 7,880 -1.96%
-
NP to SH 53,936 59,502 62,251 7,880 -1.96%
-
Tax Rate -25.95% 12.38% 13.89% -12.15% -
Total Cost 298,384 318,826 304,343 293,020 -0.01%
-
Net Worth 623,706 569,885 437,140 389,652 -0.48%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 15,810 - - - -100.00%
Div Payout % 29.31% - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 623,706 569,885 437,140 389,652 -0.48%
NOSH 79,050 79,040 79,048 79,037 -0.00%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 15.31% 15.73% 16.98% 2.62% -
ROE 8.65% 10.44% 14.24% 2.02% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 445.69 478.65 463.76 380.71 -0.16%
EPS 68.23 75.28 78.75 9.97 -1.96%
DPS 20.00 0.00 0.00 0.00 -100.00%
NAPS 7.89 7.21 5.53 4.93 -0.48%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 98.01 105.25 101.99 83.71 -0.16%
EPS 15.00 16.55 17.32 2.19 -1.96%
DPS 4.40 0.00 0.00 0.00 -100.00%
NAPS 1.7351 1.5854 1.2161 1.084 -0.48%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 5.15 5.10 5.65 0.00 -
P/RPS 1.16 1.07 1.22 0.00 -100.00%
P/EPS 7.55 6.77 7.17 0.00 -100.00%
EY 13.25 14.76 13.94 0.00 -100.00%
DY 3.88 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.71 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/03/02 28/03/01 29/03/00 - -
Price 6.80 4.38 6.05 0.00 -
P/RPS 1.53 0.92 1.30 0.00 -100.00%
P/EPS 9.97 5.82 7.68 0.00 -100.00%
EY 10.03 17.19 13.02 0.00 -100.00%
DY 2.94 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 0.61 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment