[MUDA] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 428,302 455,935 392,803 327,659 -0.27%
PBT 4,278 40,135 20,117 2,310 -0.63%
Tax 650 -183 335 -1,476 -
NP 4,928 39,952 20,452 834 -1.81%
-
NP to SH 4,928 39,952 20,452 834 -1.81%
-
Tax Rate -15.19% 0.46% -1.67% 63.90% -
Total Cost 423,374 415,983 372,351 326,825 -0.26%
-
Net Worth 391,974 370,600 320,270 255,813 -0.43%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 4,248 6,075 - - -100.00%
Div Payout % 86.21% 15.21% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 391,974 370,600 320,270 255,813 -0.43%
NOSH 283,218 243,017 159,656 160,384 -0.58%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.15% 8.76% 5.21% 0.25% -
ROE 1.26% 10.78% 6.39% 0.33% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 151.23 187.61 246.03 204.30 0.31%
EPS 1.74 16.21 12.81 0.52 -1.23%
DPS 1.50 2.50 0.00 0.00 -100.00%
NAPS 1.384 1.525 2.006 1.595 0.14%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 140.40 149.46 128.77 107.41 -0.27%
EPS 1.62 13.10 6.70 0.27 -1.82%
DPS 1.39 1.99 0.00 0.00 -100.00%
NAPS 1.2849 1.2149 1.0499 0.8386 -0.43%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 0.69 0.70 0.00 0.00 -
P/RPS 0.46 0.37 0.00 0.00 -100.00%
P/EPS 39.66 4.26 0.00 0.00 -100.00%
EY 2.52 23.49 0.00 0.00 -100.00%
DY 2.17 3.57 0.00 0.00 -100.00%
P/NAPS 0.50 0.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 28/02/01 28/02/00 - -
Price 0.67 0.72 2.03 0.00 -
P/RPS 0.44 0.38 0.83 0.00 -100.00%
P/EPS 38.51 4.38 15.85 0.00 -100.00%
EY 2.60 22.83 6.31 0.00 -100.00%
DY 2.24 3.47 0.00 0.00 -100.00%
P/NAPS 0.48 0.47 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment