[BAT] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- 20.11%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 3,263,725 3,199,734 3,072,952 3,010,370 2,772,008 2,036,479 -0.49%
PBT 1,082,815 1,046,625 920,338 840,302 701,185 475,390 -0.86%
Tax -300,731 -288,471 -257,461 -232,607 -195,227 -95,704 -1.19%
NP 782,084 758,154 662,877 607,695 505,958 379,686 -0.75%
-
NP to SH 782,084 758,154 662,877 607,695 505,958 379,686 -0.75%
-
Tax Rate 27.77% 27.56% 27.97% 27.68% 27.84% 20.13% -
Total Cost 2,481,641 2,441,580 2,410,075 2,402,675 2,266,050 1,656,793 -0.42%
-
Net Worth 205,586 108,511 176,995 71,392 -157,041 -196,928 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 709,272 885,112 616,629 - - - -100.00%
Div Payout % 90.69% 116.75% 93.02% - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 205,586 108,511 176,995 71,392 -157,041 -196,928 -
NOSH 285,536 285,557 285,476 285,570 285,529 285,403 -0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 23.96% 23.69% 21.57% 20.19% 18.25% 18.64% -
ROE 380.42% 698.68% 374.52% 851.20% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1,143.02 1,120.52 1,076.43 1,054.16 970.83 713.55 -0.49%
EPS 273.90 265.50 232.20 212.80 177.20 133.00 -0.75%
DPS 248.40 309.96 216.00 0.00 0.00 0.00 -100.00%
NAPS 0.72 0.38 0.62 0.25 -0.55 -0.69 -
Adjusted Per Share Value based on latest NOSH - 285,484
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1,143.04 1,120.63 1,076.23 1,054.31 970.83 713.23 -0.49%
EPS 273.91 265.53 232.16 212.83 177.20 132.98 -0.75%
DPS 248.41 309.99 215.96 0.00 0.00 0.00 -100.00%
NAPS 0.72 0.38 0.6199 0.25 -0.55 -0.6897 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 45.75 43.50 35.50 37.00 35.00 0.00 -
P/RPS 4.00 3.88 3.30 3.51 3.61 0.00 -100.00%
P/EPS 16.70 16.38 15.29 17.39 19.75 0.00 -100.00%
EY 5.99 6.10 6.54 5.75 5.06 0.00 -100.00%
DY 5.43 7.13 6.08 0.00 0.00 0.00 -100.00%
P/NAPS 63.54 114.47 57.26 148.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/05 25/02/04 24/02/03 21/02/02 21/02/01 22/02/00 -
Price 47.00 44.00 35.75 34.50 36.25 28.00 -
P/RPS 4.11 3.93 3.32 3.27 3.73 3.92 -0.04%
P/EPS 17.16 16.57 15.40 16.21 20.46 21.05 0.21%
EY 5.83 6.03 6.50 6.17 4.89 4.75 -0.21%
DY 5.29 7.04 6.04 0.00 0.00 0.00 -100.00%
P/NAPS 65.28 115.79 57.66 138.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment