[UMW] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 CAGR
Revenue 3,330,957 3,136,089 2,500,488 2,500,488 -0.29%
PBT 365,829 204,866 167,001 167,001 -0.79%
Tax -179,553 -107,723 -50,083 -50,083 -1.29%
NP 186,276 97,143 116,918 116,918 -0.47%
-
NP to SH 186,276 97,143 116,918 116,918 -0.47%
-
Tax Rate 49.08% 52.58% 29.99% 29.99% -
Total Cost 3,144,681 3,038,946 2,383,570 2,383,570 -0.28%
-
Net Worth 1,489,643 1,349,164 1,282,213 1,282,213 -0.15%
Dividend
31/12/01 31/12/00 31/12/99 CAGR
Div 53,728 33,543 26,865 26,865 -0.70%
Div Payout % 28.84% 34.53% 22.98% 22.98% -
Equity
31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,489,643 1,349,164 1,282,213 1,282,213 -0.15%
NOSH 268,641 268,346 268,655 268,655 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.59% 3.10% 4.68% 4.68% -
ROE 12.50% 7.20% 9.12% 9.12% -
Per Share
31/12/01 31/12/00 31/12/99 CAGR
RPS 1,239.93 1,168.67 930.74 930.74 -0.29%
EPS 69.34 36.20 43.80 43.80 -0.46%
DPS 20.00 12.50 10.00 10.00 -0.70%
NAPS 5.5451 5.0277 4.7727 4.7727 -0.15%
Adjusted Per Share Value based on latest NOSH - 266,200
31/12/01 31/12/00 31/12/99 CAGR
RPS 285.11 268.43 214.03 214.03 -0.29%
EPS 15.94 8.31 10.01 10.01 -0.47%
DPS 4.60 2.87 2.30 2.30 -0.70%
NAPS 1.2751 1.1548 1.0975 1.0975 -0.15%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/01 26/12/00 - - -
Price 3.47 2.50 0.00 0.00 -
P/RPS 0.28 0.21 0.00 0.00 -100.00%
P/EPS 5.00 6.91 0.00 0.00 -100.00%
EY 19.98 14.48 0.00 0.00 -100.00%
DY 5.76 5.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 CAGR
Date 17/04/02 13/02/01 08/05/00 08/05/00 -
Price 4.60 2.40 4.10 4.10 -
P/RPS 0.37 0.21 0.44 0.44 0.17%
P/EPS 6.63 6.63 9.42 9.42 0.35%
EY 15.07 15.08 10.61 10.61 -0.35%
DY 4.35 5.21 2.44 2.44 -0.58%
P/NAPS 0.83 0.48 0.86 0.86 0.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment