[YHS] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 446,196 464,547 446,379 481,263 0.07%
PBT 16,485 21,488 18,690 -4,597 -
Tax -2,377 -5,147 -5,461 4,597 -
NP 14,108 16,341 13,229 0 -100.00%
-
NP to SH 14,108 16,341 13,229 -4,969 -
-
Tax Rate 14.42% 23.95% 29.22% - -
Total Cost 432,088 448,206 433,150 481,263 0.11%
-
Net Worth 288,572 214,598 221,878 214,761 -0.30%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 10,901 - - - -100.00%
Div Payout % 77.27% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 288,572 214,598 221,878 214,761 -0.30%
NOSH 128,254 98,439 83,727 84,220 -0.43%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.16% 3.52% 2.96% 0.00% -
ROE 4.89% 7.61% 5.96% -2.31% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 347.90 471.91 533.13 571.43 0.51%
EPS 11.00 16.60 15.80 -5.90 -
DPS 8.50 0.00 0.00 0.00 -100.00%
NAPS 2.25 2.18 2.65 2.55 0.12%
Adjusted Per Share Value based on latest NOSH - 83,739
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 290.58 302.53 290.70 313.42 0.07%
EPS 9.19 10.64 8.62 -3.24 -
DPS 7.10 0.00 0.00 0.00 -100.00%
NAPS 1.8793 1.3976 1.445 1.3986 -0.30%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.47 1.94 1.53 0.00 -
P/RPS 0.42 0.41 0.29 0.00 -100.00%
P/EPS 13.36 11.69 9.68 0.00 -100.00%
EY 7.48 8.56 10.33 0.00 -100.00%
DY 5.78 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.89 0.58 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 27/02/02 07/03/01 24/02/00 -
Price 1.43 2.02 1.64 3.10 -
P/RPS 0.41 0.43 0.31 0.54 0.28%
P/EPS 13.00 12.17 10.38 -52.54 -
EY 7.69 8.22 9.63 -1.90 -
DY 5.94 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.93 0.62 1.22 0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment