[PACMAS] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/00 31/12/99 31/12/98 CAGR
Revenue 620,155 724,372 1,045,308 1,045,308 0.53%
PBT 146,097 96,468 27,434 27,434 -1.69%
Tax -51,604 2,388 -10,772 -10,772 -1.58%
NP 94,493 98,856 16,662 16,662 -1.75%
-
NP to SH 94,493 98,856 16,662 16,662 -1.75%
-
Tax Rate 35.32% -2.48% 39.27% 39.27% -
Total Cost 525,662 625,516 1,028,646 1,028,646 0.68%
-
Net Worth 939,803 865,842 801,892 801,892 -0.16%
Dividend
31/12/00 31/12/99 31/12/98 CAGR
Div 23,922 34,088 - - -100.00%
Div Payout % 25.32% 34.48% - - -
Equity
31/12/00 31/12/99 31/12/98 CAGR
Net Worth 939,803 865,842 801,892 801,892 -0.16%
NOSH 341,746 340,882 341,230 341,230 -0.00%
Ratio Analysis
31/12/00 31/12/99 31/12/98 CAGR
NP Margin 15.24% 13.65% 1.59% 1.59% -
ROE 10.05% 11.42% 2.08% 2.08% -
Per Share
31/12/00 31/12/99 31/12/98 CAGR
RPS 181.47 212.50 306.33 306.33 0.53%
EPS 27.65 28.99 5.00 5.00 -1.72%
DPS 7.00 10.00 0.00 0.00 -100.00%
NAPS 2.75 2.54 2.35 2.35 -0.16%
Adjusted Per Share Value based on latest NOSH - 359,333
31/12/00 31/12/99 31/12/98 CAGR
RPS 362.69 423.64 611.33 611.33 0.53%
EPS 55.26 57.81 9.74 9.74 -1.75%
DPS 13.99 19.94 0.00 0.00 -100.00%
NAPS 5.4963 5.0637 4.6897 4.6897 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/00 31/12/99 31/12/98 CAGR
Date 26/12/00 - - - -
Price 11.80 0.00 0.00 0.00 -
P/RPS 6.50 0.00 0.00 0.00 -100.00%
P/EPS 42.68 0.00 0.00 0.00 -100.00%
EY 2.34 0.00 0.00 0.00 -100.00%
DY 0.59 0.00 0.00 0.00 -100.00%
P/NAPS 4.29 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/01 27/01/00 11/11/99 11/11/99 -
Price 14.64 22.60 0.00 0.00 -
P/RPS 8.07 10.64 0.00 0.00 -100.00%
P/EPS 52.95 77.93 0.00 0.00 -100.00%
EY 1.89 1.28 0.00 0.00 -100.00%
DY 0.48 0.44 0.00 0.00 -100.00%
P/NAPS 5.32 8.90 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment