[KMLOONG] YoY Annual (Unaudited) Result on 31-Jan-2000 [#4]

Stock
[KMLOONG] KIM LOONG RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
KMLOONG's Result
KMLOONG's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 147,318 98,513 116,641 12,029 130.32%
PBT 14,164 9,492 16,894 5,867 34.11%
Tax -4,267 -2,580 -7,616 -1,500 41.64%
NP 9,897 6,912 9,278 4,367 31.32%
-
NP to SH 9,897 6,912 9,278 4,367 31.32%
-
Tax Rate 30.13% 27.18% 45.08% 25.57% -
Total Cost 137,421 91,601 107,363 7,662 161.53%
-
Net Worth 161,272 168,793 95,800 0 -
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 6,408 5,341 3,031 - -
Div Payout % 64.75% 77.28% 32.68% - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 161,272 168,793 95,800 0 -
NOSH 106,803 106,831 60,633 9 2174.44%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 6.72% 7.02% 7.95% 36.30% -
ROE 6.14% 4.09% 9.68% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 137.93 92.21 192.37 120,302.03 -89.51%
EPS 9.27 6.47 15.16 43,672.28 -94.01%
DPS 6.00 5.00 5.00 0.00 -
NAPS 1.51 1.58 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 15.07 10.08 11.93 1.23 130.35%
EPS 1.01 0.71 0.95 0.45 30.89%
DPS 0.66 0.55 0.31 0.00 -
NAPS 0.1649 0.1726 0.098 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/03 - - - -
Price 1.31 0.00 0.00 0.00 -
P/RPS 0.95 0.00 0.00 0.00 -
P/EPS 14.14 0.00 0.00 0.00 -
EY 7.07 0.00 0.00 0.00 -
DY 4.58 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/03/03 28/03/02 30/03/01 - -
Price 1.18 1.46 0.00 0.00 -
P/RPS 0.86 1.58 0.00 0.00 -
P/EPS 12.73 22.57 0.00 0.00 -
EY 7.85 4.43 0.00 0.00 -
DY 5.08 3.42 0.00 0.00 -
P/NAPS 0.78 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment