[PBA] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[PBA] PBA HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
PBA's Result
PBA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 148,969 150,902 112,125 0 -
PBT 51,106 61,569 50,390 0 -
Tax -10,475 -11,277 -8,803 0 -
NP 40,631 50,292 41,587 0 -
-
NP to SH 40,631 50,292 41,587 0 -
-
Tax Rate 20.50% 18.32% 17.47% - -
Total Cost 108,338 100,610 70,538 0 -
-
Net Worth 489,689 447,110 295,903 0 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 16,543 4,756 573 - -
Div Payout % 40.72% 9.46% 1.38% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 489,689 447,110 295,903 0 -
NOSH 330,871 317,099 229,382 0 -
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 27.27% 33.33% 37.09% 0.00% -
ROE 8.30% 11.25% 14.05% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 45.02 47.59 48.88 0.00 -
EPS 12.28 15.86 18.13 0.00 -
DPS 5.00 1.50 0.25 0.00 -
NAPS 1.48 1.41 1.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 44.97 45.55 33.85 0.00 -
EPS 12.27 15.18 12.55 0.00 -
DPS 4.99 1.44 0.17 0.00 -
NAPS 1.4782 1.3497 0.8932 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 - - -
Price 1.84 1.25 0.00 0.00 -
P/RPS 4.09 2.63 0.00 0.00 -
P/EPS 14.98 7.88 0.00 0.00 -
EY 6.67 12.69 0.00 0.00 -
DY 2.72 1.20 0.00 0.00 -
P/NAPS 1.24 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 24/02/04 26/02/03 12/04/02 - -
Price 1.73 1.17 0.00 0.00 -
P/RPS 3.84 2.46 0.00 0.00 -
P/EPS 14.09 7.38 0.00 0.00 -
EY 7.10 13.56 0.00 0.00 -
DY 2.89 1.28 0.00 0.00 -
P/NAPS 1.17 0.83 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment