[ORNA] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 135,839 122,829 8,730 0 -
PBT 1,079 9,594 1,048 0 -
Tax -356 -1,529 -101 0 -
NP 723 8,065 947 0 -
-
NP to SH 723 8,065 947 0 -
-
Tax Rate 32.99% 15.94% 9.64% - -
Total Cost 135,116 114,764 7,783 0 -
-
Net Worth 97,151 75,436 577,670 0 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 97,151 75,436 577,670 0 -
NOSH 66,542 61,330 473,499 0 -
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 0.53% 6.57% 10.85% 0.00% -
ROE 0.74% 10.69% 0.16% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 204.14 200.27 1.84 0.00 -
EPS 2.38 13.15 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.23 1.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 182.93 165.41 11.76 0.00 -
EPS 0.97 10.86 1.28 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3083 1.0159 7.7794 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/04 31/12/03 - - -
Price 0.95 1.58 0.00 0.00 -
P/RPS 0.47 0.79 0.00 0.00 -
P/EPS 87.43 12.02 0.00 0.00 -
EY 1.14 8.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/02/05 26/02/04 24/01/03 - -
Price 0.86 1.54 0.00 0.00 -
P/RPS 0.42 0.77 0.00 0.00 -
P/EPS 79.15 11.71 0.00 0.00 -
EY 1.26 8.54 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment