[ALAQAR] YoY Annual (Unaudited) Result on 31-Dec-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 47,779 35,702 27,535 0 -
PBT 46,104 25,338 23,580 0 -
Tax 0 0 0 0 -
NP 46,104 25,338 23,580 0 -
-
NP to SH 46,104 25,338 9,303 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 1,675 10,364 3,955 0 -
-
Net Worth 446,029 350,310 136,729 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 34,738 24,895 3,646 - -
Div Payout % 75.35% 98.26% 39.19% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 446,029 350,310 136,729 0 -
NOSH 428,874 340,107 134,048 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 96.49% 70.97% 85.64% 0.00% -
ROE 10.34% 7.23% 6.80% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 11.14 10.50 20.54 0.00 -
EPS 10.75 7.45 6.94 0.00 -
DPS 8.10 7.32 2.72 0.00 -
NAPS 1.04 1.03 1.02 1.00 1.31%
Adjusted Per Share Value based on latest NOSH - 0
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 5.69 4.25 3.28 0.00 -
EPS 5.49 3.02 1.11 0.00 -
DPS 4.14 2.97 0.43 0.00 -
NAPS 0.5312 0.4172 0.1629 1.00 -18.99%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.94 0.97 2.00 1.51 -
P/RPS 8.44 9.24 9.74 0.00 -
P/EPS 8.74 13.02 28.82 0.00 -
EY 11.44 7.68 3.47 0.00 -
DY 8.62 7.55 1.36 0.00 -
P/NAPS 0.90 0.94 1.96 1.51 -15.83%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 25/02/09 25/02/08 06/07/07 - -
Price 0.92 0.98 3.40 0.00 -
P/RPS 8.26 9.34 16.55 0.00 -
P/EPS 8.56 13.15 48.99 0.00 -
EY 11.68 7.60 2.04 0.00 -
DY 8.80 7.47 0.80 0.00 -
P/NAPS 0.88 0.95 3.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment