[SENTRAL] YoY Annual (Unaudited) Result on 31-Dec-2006 [#4]

Announcement Date
26-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 67,380 54,443 31,382 1,972 0 -
PBT 33,110 32,216 76,377 1,194 0 -
Tax -3 0 -2 -15 0 -
NP 33,107 32,216 76,375 1,179 0 -
-
NP to SH 32,415 29,416 19,268 1,179 0 -
-
Tax Rate 0.01% 0.00% 0.00% 1.26% - -
Total Cost 34,273 22,227 -44,993 793 0 -
-
Net Worth 474,912 471,826 349,268 192,489 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 29,957 29,298 18,802 1,178 - -
Div Payout % 92.42% 99.60% 97.58% 100.00% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 474,912 471,826 349,268 192,489 0 -
NOSH 390,072 390,132 291,057 240,612 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 49.13% 59.17% 243.37% 59.79% 0.00% -
ROE 6.83% 6.23% 5.52% 0.61% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 17.27 13.95 10.78 0.82 0.00 -
EPS 8.31 7.54 6.62 0.49 0.00 -
DPS 7.68 7.51 6.46 0.49 0.00 -
NAPS 1.2175 1.2094 1.20 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,612
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 5.64 4.55 2.63 0.16 0.00 -
EPS 2.71 2.46 1.61 0.10 0.00 -
DPS 2.51 2.45 1.57 0.10 0.00 -
NAPS 0.3972 0.3947 0.2922 0.161 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 20/11/09 - - - - -
Price 1.05 0.00 0.00 0.00 0.00 -
P/RPS 6.08 0.00 0.00 0.00 0.00 -
P/EPS 12.64 0.00 0.00 0.00 0.00 -
EY 7.91 0.00 0.00 0.00 0.00 -
DY 7.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 21/01/10 22/01/09 15/01/08 26/01/07 - -
Price 1.04 0.00 0.00 0.00 0.00 -
P/RPS 6.02 0.00 0.00 0.00 0.00 -
P/EPS 12.52 0.00 0.00 0.00 0.00 -
EY 7.99 0.00 0.00 0.00 0.00 -
DY 7.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment