[MELATI] YoY Annual (Unaudited) Result on 31-Aug-2008 [#4]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
28-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
YoY- -30.35%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 86,550 141,586 178,116 208,540 173,428 0 -
PBT 8,151 7,694 16,011 25,664 36,604 0 -
Tax -2,051 -2,224 -3,321 -6,778 -9,490 0 -
NP 6,100 5,470 12,690 18,886 27,114 0 -
-
NP to SH 6,100 5,470 12,690 18,886 27,114 0 -
-
Tax Rate 25.16% 28.91% 20.74% 26.41% 25.93% - -
Total Cost 80,450 136,116 165,426 189,654 146,314 0 -
-
Net Worth 145,009 139,149 136,780 128,386 71,391 0 -
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div 1,797 1,799 2,999 6,599 5,519 - -
Div Payout % 29.47% 32.89% 23.64% 34.94% 20.36% - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 145,009 139,149 136,780 128,386 71,391 0 -
NOSH 119,842 119,956 119,982 119,987 73,599 0 -
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 7.05% 3.86% 7.12% 9.06% 15.63% 0.00% -
ROE 4.21% 3.93% 9.28% 14.71% 37.98% 0.00% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 72.22 118.03 148.45 173.80 235.64 0.00 -
EPS 5.09 4.56 10.57 15.74 36.84 0.00 -
DPS 1.50 1.50 2.50 5.50 7.50 0.00 -
NAPS 1.21 1.16 1.14 1.07 0.97 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,937
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 72.13 117.99 148.43 173.78 144.52 0.00 -
EPS 5.08 4.56 10.58 15.74 22.60 0.00 -
DPS 1.50 1.50 2.50 5.50 4.60 0.00 -
NAPS 1.2084 1.1596 1.1398 1.0699 0.5949 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 - -
Price 0.75 0.68 0.75 1.00 1.43 0.00 -
P/RPS 1.04 0.58 0.51 0.58 0.61 0.00 -
P/EPS 14.73 14.91 7.09 6.35 3.88 0.00 -
EY 6.79 6.71 14.10 15.74 25.76 0.00 -
DY 2.00 2.21 3.33 5.50 5.24 0.00 -
P/NAPS 0.62 0.59 0.66 0.93 1.47 0.00 -
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 28/10/11 27/10/10 28/10/09 28/10/08 24/10/07 - -
Price 0.80 0.62 0.74 1.06 1.49 0.00 -
P/RPS 1.11 0.53 0.50 0.61 0.63 0.00 -
P/EPS 15.72 13.60 7.00 6.73 4.04 0.00 -
EY 6.36 7.35 14.29 14.85 24.72 0.00 -
DY 1.87 2.42 3.38 5.19 5.03 0.00 -
P/NAPS 0.66 0.53 0.65 0.99 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment