[BJRTAIL] YoY Annual (Unaudited) Result on 31-Dec-2010 [#4]

Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
YoY- 10.48%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/10 31/12/09 CAGR
Revenue 1,719,841 1,542,183 11.51%
PBT 70,904 60,057 18.06%
Tax -18,473 -12,601 46.59%
NP 52,431 47,456 10.48%
-
NP to SH 52,431 47,456 10.48%
-
Tax Rate 26.05% 20.98% -
Total Cost 1,667,410 1,494,727 11.55%
-
Net Worth 59,921 -1,062,894 -105.63%
Dividend
31/12/10 31/12/09 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/10 31/12/09 CAGR
Net Worth 59,921 -1,062,894 -105.63%
NOSH 1,498,028 1,497,034 0.06%
Ratio Analysis
31/12/10 31/12/09 CAGR
NP Margin 3.05% 3.08% -
ROE 87.50% 0.00% -
Per Share
31/12/10 31/12/09 CAGR
RPS 114.81 103.02 11.44%
EPS 3.50 3.17 10.41%
DPS 0.00 0.00 -
NAPS 0.04 -0.71 -105.63%
Adjusted Per Share Value based on latest NOSH - 1,501,208
31/12/10 31/12/09 CAGR
RPS 114.97 103.10 11.51%
EPS 3.51 3.17 10.72%
DPS 0.00 0.00 -
NAPS 0.0401 -0.7105 -105.64%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 CAGR
Date 30/12/10 - -
Price 0.47 0.00 -
P/RPS 0.41 0.00 -
P/EPS 13.43 0.00 -
EY 7.45 0.00 -
DY 0.00 0.00 -
P/NAPS 11.75 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 CAGR
Date 28/02/11 - -
Price 0.40 0.00 -
P/RPS 0.35 0.00 -
P/EPS 11.43 0.00 -
EY 8.75 0.00 -
DY 0.00 0.00 -
P/NAPS 10.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment