[PESTECH] YoY Annual (Unaudited) Result on 31-Dec-2011 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Revenue 400,804 181,764 136,098 132,048 37.34%
PBT 72,818 28,625 23,039 17,368 50.63%
Tax -16,475 -8,406 -6,406 -4,682 43.27%
NP 56,343 20,219 16,633 12,686 53.13%
-
NP to SH 56,456 20,456 16,580 12,711 53.13%
-
Tax Rate 22.62% 29.37% 27.81% 26.96% -
Total Cost 344,461 161,545 119,465 119,362 35.38%
-
Net Worth 183,008 85,863 65,498 27,049 72.71%
Dividend
30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Div 14,558 10,638 4,589 - -
Div Payout % 25.79% 52.01% 27.68% - -
Equity
30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 183,008 85,863 65,498 27,049 72.71%
NOSH 145,595 86,494 80,524 50,844 35.08%
Ratio Analysis
30/06/15 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 14.06% 11.12% 12.22% 9.61% -
ROE 30.85% 23.82% 25.31% 46.99% -
Per Share
30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 275.31 210.14 169.01 259.71 1.68%
EPS 38.78 23.65 20.59 25.00 13.36%
DPS 10.00 12.30 5.70 0.00 -
NAPS 1.2571 0.9927 0.8134 0.532 27.86%
Adjusted Per Share Value based on latest NOSH - 0
30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 40.39 18.32 13.72 13.31 37.33%
EPS 5.69 2.06 1.67 1.28 53.17%
DPS 1.47 1.07 0.46 0.00 -
NAPS 0.1844 0.0865 0.066 0.0273 72.63%
Price Multiplier on Financial Quarter End Date
30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 30/06/15 31/12/13 31/12/12 - -
Price 4.92 3.05 1.06 0.00 -
P/RPS 0.00 1.45 0.63 0.00 -
P/EPS 0.00 12.90 5.15 0.00 -
EY 0.00 7.75 19.42 0.00 -
DY 0.00 4.03 5.38 0.00 -
P/NAPS 3.83 3.07 1.30 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 28/08/15 28/02/14 13/03/13 - -
Price 5.27 3.65 1.42 0.00 -
P/RPS 0.00 1.74 0.84 0.00 -
P/EPS 0.00 15.43 6.90 0.00 -
EY 0.00 6.48 14.50 0.00 -
DY 0.00 3.37 4.01 0.00 -
P/NAPS 4.10 3.68 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment