[PESTECH] YoY Annual (Unaudited) Result on 31-Dec-2012 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
13-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
YoY- 30.44%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Revenue 508,687 400,804 181,764 136,098 132,048 34.93%
PBT 105,847 72,818 28,625 23,039 17,368 49.40%
Tax -6,277 -16,475 -8,406 -6,406 -4,682 6.72%
NP 99,570 56,343 20,219 16,633 12,686 58.04%
-
NP to SH 72,834 56,456 20,456 16,580 12,711 47.37%
-
Tax Rate 5.93% 22.62% 29.37% 27.81% 26.96% -
Total Cost 409,117 344,461 161,545 119,465 119,362 31.47%
-
Net Worth 332,365 183,008 85,863 65,498 27,049 74.59%
Dividend
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Div - 14,558 10,638 4,589 - -
Div Payout % - 25.79% 52.01% 27.68% - -
Equity
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 332,365 183,008 85,863 65,498 27,049 74.59%
NOSH 185,990 145,595 86,494 80,524 50,844 33.39%
Ratio Analysis
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 19.57% 14.06% 11.12% 12.22% 9.61% -
ROE 21.91% 30.85% 23.82% 25.31% 46.99% -
Per Share
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 273.50 275.31 210.14 169.01 259.71 1.15%
EPS 39.16 38.78 23.65 20.59 25.00 10.48%
DPS 0.00 10.00 12.30 5.70 0.00 -
NAPS 1.787 1.2571 0.9927 0.8134 0.532 30.88%
Adjusted Per Share Value based on latest NOSH - 80,529
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 51.27 40.39 18.32 13.72 13.31 34.93%
EPS 7.34 5.69 2.06 1.67 1.28 47.40%
DPS 0.00 1.47 1.07 0.46 0.00 -
NAPS 0.335 0.1844 0.0865 0.066 0.0273 74.54%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 30/06/16 30/06/15 31/12/13 31/12/12 - -
Price 6.70 4.92 3.05 1.06 0.00 -
P/RPS 2.45 0.00 1.45 0.63 0.00 -
P/EPS 17.11 0.00 12.90 5.15 0.00 -
EY 5.84 0.00 7.75 19.42 0.00 -
DY 0.00 0.00 4.03 5.38 0.00 -
P/NAPS 3.75 3.83 3.07 1.30 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/16 28/08/15 28/02/14 13/03/13 - -
Price 1.53 5.27 3.65 1.42 0.00 -
P/RPS 0.56 0.00 1.74 0.84 0.00 -
P/EPS 3.91 0.00 15.43 6.90 0.00 -
EY 25.59 0.00 6.48 14.50 0.00 -
DY 0.00 0.00 3.37 4.01 0.00 -
P/NAPS 0.86 4.10 3.68 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment