[TJSETIA] YoY Annual (Unaudited) Result on 31-Dec-2021 [#4]

Stock
[TJSETIA] TUJU SETIA BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
YoY- -48.52%
Quarter Report
Latest QR
Upcoming QR
TJSETIA's Result
TJSETIA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 585,967 393,302 245,773 255,768 31.82%
PBT -10,150 -44,895 11,243 21,794 -
Tax 1,234 11,360 -2,868 -5,526 -
NP -8,916 -33,535 8,375 16,268 -
-
NP to SH -8,916 -33,535 8,375 16,268 -
-
Tax Rate - - 25.51% 25.36% -
Total Cost 594,883 426,837 237,398 239,500 35.42%
-
Net Worth 63,365 72,870 107,721 53,909 5.53%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div - - 1,584 - -
Div Payout % - - 18.92% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 63,365 72,870 107,721 53,909 5.53%
NOSH 316,828 316,828 316,828 317,115 -0.03%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin -1.52% -8.53% 3.41% 6.36% -
ROE -14.07% -46.02% 7.77% 30.18% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 184.95 124.14 77.57 80.65 31.87%
EPS -2.81 -10.58 2.64 5.13 -
DPS 0.00 0.00 0.50 0.00 -
NAPS 0.20 0.23 0.34 0.17 5.56%
Adjusted Per Share Value based on latest NOSH - 316,828
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 184.95 124.14 77.57 80.73 31.82%
EPS -2.81 -10.58 2.64 5.13 -
DPS 0.00 0.00 0.50 0.00 -
NAPS 0.20 0.23 0.34 0.1702 5.52%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 31/12/21 - -
Price 0.21 0.24 0.495 0.00 -
P/RPS 0.11 0.19 0.64 0.00 -
P/EPS -7.46 -2.27 18.73 0.00 -
EY -13.40 -44.10 5.34 0.00 -
DY 0.00 0.00 1.01 0.00 -
P/NAPS 1.05 1.04 1.46 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 28/02/24 27/02/23 28/02/22 - -
Price 0.21 0.22 0.435 0.00 -
P/RPS 0.11 0.18 0.56 0.00 -
P/EPS -7.46 -2.08 16.46 0.00 -
EY -13.40 -48.11 6.08 0.00 -
DY 0.00 0.00 1.15 0.00 -
P/NAPS 1.05 0.96 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment