[PEB] YoY Annual (Unaudited) Result on 31-May-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
YoY- -11406.81%
View:
Show?
Annual (Unaudited) Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 134,300 101,440 10,422 13,576 23,551 1,577 -4.56%
PBT -7,953 -39,147 -7,009 -67,629 2,433 -38,013 1.65%
Tax -1,428 -4,082 7,009 67,629 -1,831 38,013 -
NP -9,381 -43,229 0 0 602 0 -100.00%
-
NP to SH -9,381 -39,147 -6,463 -68,067 602 -38,013 1.48%
-
Tax Rate - - - - 75.26% - -
Total Cost 143,681 144,669 10,422 13,576 22,949 1,577 -4.63%
-
Net Worth 10,757 17,608 14,630 20,304 66,891 -35,416 -
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 10,757 17,608 14,630 20,304 66,891 -35,416 -
NOSH 120,866 142,003 142,043 141,989 114,736 32,021 -1.38%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -6.99% -42.62% 0.00% 0.00% 2.56% 0.00% -
ROE -87.21% -222.32% -44.17% -335.23% 0.90% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 111.11 71.43 7.34 9.56 20.53 4.92 -3.22%
EPS -6.58 -30.44 -4.55 -47.93 0.53 -119.00 3.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.089 0.124 0.103 0.143 0.583 -1.106 -
Adjusted Per Share Value based on latest NOSH - 142,109
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 194.29 146.75 15.08 19.64 34.07 2.28 -4.56%
EPS -13.57 -56.63 -9.35 -98.47 0.87 -54.99 1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1556 0.2547 0.2117 0.2937 0.9677 -0.5123 -
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 28/07/04 31/07/03 31/07/02 29/08/01 29/07/00 24/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment