[PEB] YoY TTM Result on 31-May-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -12.21%
YoY- -1947.07%
View:
Show?
TTM Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 134,300 101,441 10,422 17,436 30,547 44.76%
PBT -7,953 -39,148 -7,008 -67,695 5,732 -
Tax -1,428 -4,082 1,223 67,724 -557 26.51%
NP -9,381 -43,230 -5,785 29 5,175 -
-
NP to SH -9,019 -39,318 -6,463 -68,083 3,686 -
-
Tax Rate - - - - 9.72% -
Total Cost 143,681 144,671 16,207 17,407 25,372 54.21%
-
Net Worth 119,037 18,318 14,659 20,321 82,901 9.45%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 119,037 18,318 14,659 20,321 82,901 9.45%
NOSH 1,337,500 142,002 142,326 142,109 142,198 75.05%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin -6.99% -42.62% -55.51% 0.17% 16.94% -
ROE -7.58% -214.64% -44.09% -335.03% 4.45% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 10.04 71.44 7.32 12.27 21.48 -17.30%
EPS -0.67 -27.69 -4.54 -47.91 2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.089 0.129 0.103 0.143 0.583 -37.47%
Adjusted Per Share Value based on latest NOSH - 142,109
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 194.64 147.02 15.10 25.27 44.27 44.76%
EPS -13.07 -56.98 -9.37 -98.67 5.34 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7252 0.2655 0.2125 0.2945 1.2015 9.45%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 28/07/04 31/07/03 31/07/02 29/08/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment