[DKSH] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- 320.77%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 2,357,303 1,484,397 1,281,619 1,146,669 1,097,495 910,847 -0.99%
PBT 13,919 8,552 5,606 13,741 -5,422 -77,283 -
Tax -3,382 152 -471 -2,038 5,422 77,283 -
NP 10,537 8,704 5,135 11,703 0 0 -100.00%
-
NP to SH 10,537 8,704 5,135 11,703 -5,301 -77,564 -
-
Tax Rate 24.30% -1.78% 8.40% 14.83% - - -
Total Cost 2,346,766 1,475,693 1,276,484 1,134,966 1,097,495 910,847 -0.99%
-
Net Worth 40,685 31,532 56,076 31,799 14,605 19,803 -0.75%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 1,945 - - - -
Div Payout % - - 37.88% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 40,685 31,532 56,076 31,799 14,605 19,803 -0.75%
NOSH 82,643 82,676 194,507 118,212 82,052 82,514 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.45% 0.59% 0.40% 1.02% 0.00% 0.00% -
ROE 25.90% 27.60% 9.16% 36.80% -36.29% -391.67% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2,852.39 1,795.43 658.90 970.01 1,337.55 1,103.86 -0.99%
EPS 12.75 10.53 2.64 9.90 -9.10 -94.00 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.4923 0.3814 0.2883 0.269 0.178 0.24 -0.75%
Adjusted Per Share Value based on latest NOSH - 88,666
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1,495.20 941.53 812.91 727.31 696.12 577.74 -0.99%
EPS 6.68 5.52 3.26 7.42 -3.36 -49.20 -
DPS 0.00 0.00 1.23 0.00 0.00 0.00 -
NAPS 0.2581 0.20 0.3557 0.2017 0.0926 0.1256 -0.75%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.87 0.91 0.86 0.93 0.00 0.00 -
P/RPS 0.03 0.05 0.13 0.10 0.00 0.00 -100.00%
P/EPS 6.82 8.64 32.58 9.39 0.00 0.00 -100.00%
EY 14.66 11.57 3.07 10.65 0.00 0.00 -100.00%
DY 0.00 0.00 1.16 0.00 0.00 0.00 -
P/NAPS 1.77 2.39 2.98 3.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 26/02/03 26/02/02 26/02/01 05/05/00 - -
Price 0.90 0.80 0.89 0.89 1.40 0.00 -
P/RPS 0.03 0.04 0.14 0.09 0.10 0.00 -100.00%
P/EPS 7.06 7.60 33.71 8.99 -21.67 0.00 -100.00%
EY 14.17 13.16 2.97 11.12 -4.61 0.00 -100.00%
DY 0.00 0.00 1.12 0.00 0.00 0.00 -
P/NAPS 1.83 2.10 3.09 3.31 7.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment