[DKSH] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 235.83%
YoY- 224.32%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 316,580 319,450 303,936 279,363 290,828 299,027 277,451 9.18%
PBT 484 2,262 186 8,292 2,559 1,298 1,592 -54.75%
Tax -386 168 -186 -343 -192 -171 -33 414.51%
NP 98 2,430 0 7,949 2,367 1,127 1,559 -84.16%
-
NP to SH 98 2,430 -614 7,949 2,367 1,127 1,559 -84.16%
-
Tax Rate 79.75% -7.43% 100.00% 4.14% 7.50% 13.17% 2.07% -
Total Cost 316,482 317,020 303,936 271,414 288,461 297,900 275,892 9.57%
-
Net Worth 2,570 41,638 8,115 23,860 35,061 235,543 16,082 -70.51%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 886 - - - -
Div Payout % - - - 11.15% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,570 41,638 8,115 23,860 35,061 235,543 16,082 -70.51%
NOSH 8,749 142,941 31,010 88,666 147,937 1,126,999 82,052 -77.48%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.03% 0.76% 0.00% 2.85% 0.81% 0.38% 0.56% -
ROE 3.81% 5.84% -7.57% 33.31% 6.75% 0.48% 9.69% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3,618.06 223.48 980.12 315.07 196.59 26.53 338.14 384.87%
EPS -1.12 1.70 -1.98 8.72 1.60 0.10 1.90 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.2938 0.2913 0.2617 0.2691 0.237 0.209 0.196 30.94%
Adjusted Per Share Value based on latest NOSH - 88,666
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 200.80 202.62 192.78 177.20 184.47 189.67 175.98 9.18%
EPS 0.06 1.54 -0.39 5.04 1.50 0.71 0.99 -84.54%
DPS 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
NAPS 0.0163 0.2641 0.0515 0.1513 0.2224 1.494 0.102 -70.51%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.76 0.85 0.85 0.93 0.95 1.20 1.66 -
P/RPS 0.02 0.38 0.09 0.30 0.48 4.52 0.49 -88.12%
P/EPS 67.86 50.00 -42.93 10.37 59.38 1,200.00 87.37 -15.49%
EY 1.47 2.00 -2.33 9.64 1.68 0.08 1.14 18.45%
DY 0.00 0.00 0.00 1.08 0.00 0.00 0.00 -
P/NAPS 2.59 2.92 3.25 3.46 4.01 5.74 8.47 -54.57%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 10/07/01 26/02/01 20/10/00 25/08/00 05/05/00 -
Price 0.92 0.88 0.87 0.89 1.00 1.15 1.40 -
P/RPS 0.03 0.39 0.09 0.28 0.51 4.33 0.41 -82.47%
P/EPS 82.14 51.76 -43.94 9.93 62.50 1,150.00 73.68 7.50%
EY 1.22 1.93 -2.28 10.07 1.60 0.09 1.36 -6.98%
DY 0.00 0.00 0.00 1.12 0.00 0.00 0.00 -
P/NAPS 3.13 3.02 3.32 3.31 4.22 5.50 7.14 -42.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment