[DKSH] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 73.27%
YoY- 2325.75%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,219,329 1,193,577 1,173,154 1,146,669 1,165,788 1,155,350 856,323 26.54%
PBT 11,224 13,299 12,335 13,741 7,736 3,238 1,940 221.93%
Tax -747 -553 -892 -739 -232 1,899 2,070 -
NP 10,477 12,746 11,443 13,002 7,504 5,137 4,010 89.58%
-
NP to SH 9,863 12,132 10,829 13,002 7,504 3,222 2,095 180.63%
-
Tax Rate 6.66% 4.16% 7.23% 5.38% 3.00% -58.65% -106.70% -
Total Cost 1,208,852 1,180,831 1,161,711 1,133,667 1,158,284 1,150,213 852,313 26.20%
-
Net Worth 2,570 41,638 8,115 23,860 35,061 235,543 22,080 -76.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 886 886 886 886 817 817 - -
Div Payout % 8.99% 7.31% 8.19% 6.82% 10.89% 25.36% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,570 41,638 8,115 23,860 35,061 235,543 22,080 -76.12%
NOSH 8,749 142,941 31,010 88,666 147,937 1,126,999 82,052 -77.48%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.86% 1.07% 0.98% 1.13% 0.64% 0.44% 0.47% -
ROE 383.66% 29.14% 133.44% 54.49% 21.40% 1.37% 9.49% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13,935.19 835.01 3,783.14 1,293.24 788.03 102.52 1,043.63 461.94%
EPS 112.72 8.49 34.92 14.66 5.07 0.29 2.55 1147.30%
DPS 10.13 0.62 2.86 1.00 0.55 0.07 0.00 -
NAPS 0.2938 0.2913 0.2617 0.2691 0.237 0.209 0.2691 6.02%
Adjusted Per Share Value based on latest NOSH - 88,666
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 773.40 757.07 744.11 727.31 739.44 732.82 543.15 26.54%
EPS 6.26 7.70 6.87 8.25 4.76 2.04 1.33 180.59%
DPS 0.56 0.56 0.56 0.56 0.52 0.52 0.00 -
NAPS 0.0163 0.2641 0.0515 0.1513 0.2224 1.494 0.1401 -76.13%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.76 0.85 0.85 0.93 0.95 1.20 1.66 -
P/RPS 0.01 0.10 0.02 0.07 0.12 1.17 0.16 -84.22%
P/EPS 0.67 10.01 2.43 6.34 18.73 419.74 65.02 -95.25%
EY 148.32 9.99 41.08 15.77 5.34 0.24 1.54 1995.29%
DY 13.33 0.73 3.36 1.08 0.58 0.06 0.00 -
P/NAPS 2.59 2.92 3.25 3.46 4.01 5.74 6.17 -43.90%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 10/07/01 26/02/01 20/10/00 25/08/00 - -
Price 0.92 0.88 0.87 0.89 1.00 1.15 0.00 -
P/RPS 0.01 0.11 0.02 0.07 0.13 1.12 0.00 -
P/EPS 0.82 10.37 2.49 6.07 19.71 402.25 0.00 -
EY 122.52 9.64 40.14 16.48 5.07 0.25 0.00 -
DY 11.01 0.70 3.29 1.12 0.55 0.06 0.00 -
P/NAPS 3.13 3.02 3.32 3.31 4.22 5.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment