[MALTON] YoY Annual (Unaudited) Result on 30-Jun-2015 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
YoY- -11.91%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 818,773 817,080 632,216 503,444 500,300 359,179 340,438 15.74%
PBT 83,028 111,775 71,201 75,700 79,853 50,153 81,029 0.40%
Tax -27,379 -49,358 -34,886 -29,853 -27,810 -14,766 -18,999 6.27%
NP 55,649 62,417 36,315 45,847 52,043 35,387 62,030 -1.79%
-
NP to SH 56,482 62,523 36,427 45,847 52,043 35,387 62,030 -1.54%
-
Tax Rate 32.98% 44.16% 49.00% 39.44% 34.83% 29.44% 23.45% -
Total Cost 763,124 754,663 595,901 457,597 448,257 323,792 278,408 18.29%
-
Net Worth 913,682 768,152 740,313 696,436 653,636 610,697 585,147 7.70%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 913,682 768,152 740,313 696,436 653,636 610,697 585,147 7.70%
NOSH 528,140 465,547 448,674 438,010 418,997 418,286 417,962 3.97%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 6.80% 7.64% 5.74% 9.11% 10.40% 9.85% 18.22% -
ROE 6.18% 8.14% 4.92% 6.58% 7.96% 5.79% 10.60% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 155.03 175.51 140.91 114.94 119.40 85.87 81.45 11.31%
EPS 10.70 13.43 8.12 10.47 12.42 8.46 14.84 -5.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.65 1.65 1.59 1.56 1.46 1.40 3.58%
Adjusted Per Share Value based on latest NOSH - 448,498
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 156.01 155.69 120.46 95.93 95.33 68.44 64.87 15.74%
EPS 10.76 11.91 6.94 8.74 9.92 6.74 11.82 -1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7409 1.4636 1.4106 1.327 1.2454 1.1636 1.1149 7.70%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.50 1.38 0.645 0.82 0.985 0.83 0.53 -
P/RPS 0.32 0.79 0.46 0.71 0.82 0.97 0.65 -11.13%
P/EPS 4.68 10.28 7.94 7.83 7.93 9.81 3.57 4.61%
EY 21.39 9.73 12.59 12.76 12.61 10.19 28.00 -4.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.84 0.39 0.52 0.63 0.57 0.38 -4.40%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 30/08/16 27/08/15 28/08/14 29/08/13 30/08/12 -
Price 0.58 0.99 0.61 0.715 1.06 0.79 0.56 -
P/RPS 0.37 0.56 0.43 0.62 0.89 0.92 0.69 -9.86%
P/EPS 5.42 7.37 7.51 6.83 8.53 9.34 3.77 6.23%
EY 18.44 13.57 13.31 14.64 11.72 10.71 26.50 -5.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.60 0.37 0.45 0.68 0.54 0.40 -2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment