[DELLOYD] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 200,769 125,262 101,129 61,607 -1.20%
PBT 38,542 16,814 19,258 7,048 -1.73%
Tax -10,618 -4,274 -103 -3,232 -1.21%
NP 27,924 12,540 19,155 3,816 -2.02%
-
NP to SH 27,924 12,540 19,155 3,816 -2.02%
-
Tax Rate 27.55% 25.42% 0.53% 45.86% -
Total Cost 172,845 112,722 81,974 57,791 -1.12%
-
Net Worth 152,630 131,717 122,638 109,400 -0.34%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 6,723 - - - -100.00%
Div Payout % 24.08% - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 152,630 131,717 122,638 109,400 -0.34%
NOSH 67,238 67,202 65,582 65,119 -0.03%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.91% 10.01% 18.94% 6.19% -
ROE 18.30% 9.52% 15.62% 3.49% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 298.59 186.39 154.20 94.61 -1.17%
EPS 41.53 18.66 29.20 5.86 -1.99%
DPS 10.00 0.00 0.00 0.00 -100.00%
NAPS 2.27 1.96 1.87 1.68 -0.30%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 207.17 129.26 104.35 63.57 -1.20%
EPS 28.81 12.94 19.77 3.94 -2.02%
DPS 6.94 0.00 0.00 0.00 -100.00%
NAPS 1.575 1.3592 1.2655 1.1289 -0.34%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.44 2.76 0.00 0.00 -
P/RPS 0.82 1.48 0.00 0.00 -100.00%
P/EPS 5.88 14.79 0.00 0.00 -100.00%
EY 17.02 6.76 0.00 0.00 -100.00%
DY 4.10 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.41 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 11/04/02 27/02/01 25/02/00 - -
Price 3.84 2.08 4.42 0.00 -
P/RPS 1.29 1.12 2.87 0.00 -100.00%
P/EPS 9.25 11.15 15.13 0.00 -100.00%
EY 10.82 8.97 6.61 0.00 -100.00%
DY 2.60 0.00 0.00 0.00 -100.00%
P/NAPS 1.69 1.06 2.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment