[HWANG] YoY Annual (Unaudited) Result on 31-Jul-2001 [#4]

Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
YoY- -97.69%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 205,923 74,679 135,767 57,349 205,506 146,272 77,718 -1.03%
PBT 66,273 15,673 14,013 8,407 131,456 97,814 31,616 -0.78%
Tax -21,390 -7,729 -10,413 -6,297 -40,010 -2,904 -4,281 -1.69%
NP 44,883 7,944 3,600 2,110 91,446 94,910 27,335 -0.52%
-
NP to SH 44,883 7,944 3,600 2,110 91,446 94,910 27,335 -0.52%
-
Tax Rate 32.28% 49.31% 74.31% 74.90% 30.44% 2.97% 13.54% -
Total Cost 161,040 66,735 132,167 55,239 114,060 51,362 50,383 -1.22%
-
Net Worth 518,893 450,946 435,107 419,426 530,530 455,185 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 6,584 6,554 6,474 6,432 - - - -100.00%
Div Payout % 14.67% 82.51% 179.86% 304.88% - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 518,893 450,946 435,107 419,426 530,530 455,185 0 -100.00%
NOSH 263,397 262,178 258,992 257,317 256,294 251,483 250,091 -0.05%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 21.80% 10.64% 2.65% 3.68% 44.50% 64.89% 35.17% -
ROE 8.65% 1.76% 0.83% 0.50% 17.24% 20.85% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 78.18 28.48 52.42 22.29 80.18 58.16 31.08 -0.97%
EPS 17.04 3.03 1.39 0.82 35.68 37.74 10.93 -0.47%
DPS 2.50 2.50 2.50 2.50 0.00 0.00 0.00 -100.00%
NAPS 1.97 1.72 1.68 1.63 2.07 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 260,499
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 80.66 29.25 53.18 22.46 80.50 57.30 30.44 -1.03%
EPS 17.58 3.11 1.41 0.83 35.82 37.18 10.71 -0.52%
DPS 2.58 2.57 2.54 2.52 0.00 0.00 0.00 -100.00%
NAPS 2.0326 1.7665 1.7044 1.643 2.0782 1.7831 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.59 1.58 1.87 1.98 3.88 0.00 0.00 -
P/RPS 2.03 5.55 3.57 8.88 4.84 0.00 0.00 -100.00%
P/EPS 9.33 52.15 134.53 241.46 10.87 0.00 0.00 -100.00%
EY 10.72 1.92 0.74 0.41 9.20 0.00 0.00 -100.00%
DY 1.57 1.58 1.34 1.26 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 0.92 1.11 1.21 1.87 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/04 24/09/03 26/09/02 26/09/01 27/09/00 22/09/99 - -
Price 1.50 1.58 1.68 1.60 2.85 0.00 0.00 -
P/RPS 1.92 5.55 3.20 7.18 3.55 0.00 0.00 -100.00%
P/EPS 8.80 52.15 120.86 195.12 7.99 0.00 0.00 -100.00%
EY 11.36 1.92 0.83 0.51 12.52 0.00 0.00 -100.00%
DY 1.67 1.58 1.49 1.56 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.92 1.00 0.98 1.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment