[HWANG] QoQ Annualized Quarter Result on 31-Jul-2001 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 48.17%
YoY- -97.69%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 83,888 76,032 62,468 57,349 63,080 75,070 81,644 1.82%
PBT 22,166 13,446 1,240 8,407 4,426 18,484 24,824 -7.29%
Tax -13,664 -10,532 -1,240 -6,297 -3,002 -6,788 -9,916 23.90%
NP 8,502 2,914 0 2,110 1,424 11,696 14,908 -31.30%
-
NP to SH 8,502 2,914 -4,304 2,110 1,424 11,696 14,908 -31.30%
-
Tax Rate 61.64% 78.33% 100.00% 74.90% 67.83% 36.72% 39.95% -
Total Cost 75,385 73,118 62,468 55,239 61,656 63,374 66,736 8.48%
-
Net Worth 433,739 421,763 420,152 419,426 419,385 465,297 538,344 -13.44%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - 6,432 8,682 - - -
Div Payout % - - - 304.88% 609.76% - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 433,739 421,763 420,152 419,426 419,385 465,297 538,344 -13.44%
NOSH 258,178 255,614 256,190 257,317 260,487 254,260 258,819 -0.16%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 10.14% 3.83% 0.00% 3.68% 2.26% 15.58% 18.26% -
ROE 1.96% 0.69% -1.02% 0.50% 0.34% 2.51% 2.77% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 32.49 29.74 24.38 22.29 24.22 29.52 31.54 2.00%
EPS 3.29 1.14 -1.68 0.82 0.55 4.60 5.76 -31.22%
DPS 0.00 0.00 0.00 2.50 3.33 0.00 0.00 -
NAPS 1.68 1.65 1.64 1.63 1.61 1.83 2.08 -13.30%
Adjusted Per Share Value based on latest NOSH - 260,499
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 32.86 29.78 24.47 22.46 24.71 29.41 31.98 1.83%
EPS 3.33 1.14 -1.69 0.83 0.56 4.58 5.84 -31.30%
DPS 0.00 0.00 0.00 2.52 3.40 0.00 0.00 -
NAPS 1.699 1.6521 1.6458 1.643 1.6428 1.8227 2.1088 -13.45%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.43 1.97 1.68 1.98 1.72 2.40 2.87 -
P/RPS 7.48 6.62 6.89 8.88 7.10 8.13 9.10 -12.28%
P/EPS 73.79 172.81 -100.00 241.46 314.63 52.17 49.83 30.01%
EY 1.36 0.58 -1.00 0.41 0.32 1.92 2.01 -22.98%
DY 0.00 0.00 0.00 1.26 1.94 0.00 0.00 -
P/NAPS 1.45 1.19 1.02 1.21 1.07 1.31 1.38 3.36%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 24/06/02 25/03/02 30/11/01 26/09/01 27/06/01 13/03/01 30/11/00 -
Price 1.88 1.96 1.81 1.60 1.69 2.03 2.89 -
P/RPS 5.79 6.59 7.42 7.18 6.98 6.88 9.16 -26.40%
P/EPS 57.09 171.93 -107.74 195.12 309.15 44.13 50.17 9.02%
EY 1.75 0.58 -0.93 0.51 0.32 2.27 1.99 -8.23%
DY 0.00 0.00 0.00 1.56 1.97 0.00 0.00 -
P/NAPS 1.12 1.19 1.10 0.98 1.05 1.11 1.39 -13.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment