[BINTAI] YoY Annual (Unaudited) Result on 31-Mar-2009 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
YoY- 113.68%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 367,759 383,948 376,421 187,248 149,831 264,946 561,952 -6.81%
PBT 5,434 22,306 7,875 5,639 -30,398 5,545 6,267 -2.34%
Tax -5,333 -5,116 -2,476 -235 -507 -5,104 -459 50.44%
NP 101 17,190 5,399 5,404 -30,905 441 5,808 -49.06%
-
NP to SH -9,486 9,536 364 4,103 -29,992 489 5,078 -
-
Tax Rate 98.14% 22.94% 31.44% 4.17% - 92.05% 7.32% -
Total Cost 367,658 366,758 371,022 181,844 180,736 264,505 556,144 -6.65%
-
Net Worth 61,130 65,203 4,978 64,424 60,249 90,517 87,675 -5.82%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 61,130 65,203 4,978 64,424 60,249 90,517 87,675 -5.82%
NOSH 101,884 101,880 8,161 103,910 103,878 104,042 101,947 -0.01%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 0.03% 4.48% 1.43% 2.89% -20.63% 0.17% 1.03% -
ROE -15.52% 14.63% 7.31% 6.37% -49.78% 0.54% 5.79% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 360.96 376.86 4,612.19 180.20 144.24 254.65 551.22 -6.80%
EPS -9.31 9.36 0.36 4.03 -29.43 0.47 4.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.64 0.61 0.62 0.58 0.87 0.86 -5.81%
Adjusted Per Share Value based on latest NOSH - 102,500
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 30.14 31.47 30.85 15.35 12.28 21.72 46.06 -6.81%
EPS -0.78 0.78 0.03 0.34 -2.46 0.04 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0501 0.0534 0.0041 0.0528 0.0494 0.0742 0.0719 -5.83%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.37 0.34 0.39 0.18 0.50 0.60 1.00 -
P/RPS 0.10 0.09 0.01 0.10 0.35 0.24 0.18 -9.32%
P/EPS -3.97 3.63 8.74 4.56 -1.73 127.66 20.08 -
EY -25.16 27.53 11.44 21.94 -57.74 0.78 4.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.53 0.64 0.29 0.86 0.69 1.16 -9.90%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 26/05/11 27/05/10 27/05/09 29/05/08 31/05/07 29/05/06 -
Price 0.34 0.38 0.35 0.27 0.44 0.46 1.00 -
P/RPS 0.09 0.10 0.01 0.15 0.31 0.18 0.18 -10.90%
P/EPS -3.65 4.06 7.85 6.84 -1.52 97.87 20.08 -
EY -27.38 24.63 12.74 14.62 -65.62 1.02 4.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.57 0.44 0.76 0.53 1.16 -11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment