[BINTAI] YoY Annual (Unaudited) Result on 31-Mar-2019 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
YoY- -93.2%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 96,278 58,262 89,868 147,139 219,051 682,789 477,604 -23.41%
PBT 3,544 -6,673 108 722 2,397 -13,439 -24,487 -
Tax -5 -3,393 -1,112 -439 -782 -475 -6,923 -70.03%
NP 3,539 -10,066 -1,004 283 1,615 -13,914 -31,410 -
-
NP to SH 4,600 -9,209 -359 335 4,929 -11,676 -36,083 -
-
Tax Rate 0.14% - 1,029.63% 60.80% 32.62% - - -
Total Cost 92,739 68,328 90,872 146,856 217,436 696,703 509,014 -24.69%
-
Net Worth 12,500,488 114,567 77,650 80,526 71,898 49,983 46,324 154.09%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 12,500,488 114,567 77,650 80,526 71,898 49,983 46,324 154.09%
NOSH 738,573 381,891 289,591 289,591 289,591 289,591 178,172 26.72%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 3.68% -17.28% -1.12% 0.19% 0.74% -2.04% -6.58% -
ROE 0.04% -8.04% -0.46% 0.42% 6.86% -23.36% -77.89% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 20.03 15.26 31.25 51.16 76.17 314.19 268.06 -35.08%
EPS 0.96 -2.41 -0.12 0.12 1.71 -5.37 -20.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.00 0.30 0.27 0.28 0.25 0.23 0.26 115.36%
Adjusted Per Share Value based on latest NOSH - 289,591
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 7.89 4.78 7.37 12.06 17.96 55.97 39.15 -23.42%
EPS 0.38 -0.75 -0.03 0.03 0.40 -0.96 -2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.2464 0.0939 0.0636 0.066 0.0589 0.041 0.038 154.06%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.135 0.47 0.055 0.13 0.135 0.24 0.27 -
P/RPS 0.67 3.08 0.18 0.25 0.18 0.08 0.10 37.28%
P/EPS 14.11 -19.49 -44.06 111.60 7.88 -4.47 -1.33 -
EY 7.09 -5.13 -2.27 0.90 12.70 -22.39 -75.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.57 0.20 0.46 0.54 1.04 1.04 -53.87%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 28/05/21 30/06/20 29/05/19 31/05/18 25/05/17 31/05/16 -
Price 0.105 0.43 0.095 0.12 0.125 0.23 0.235 -
P/RPS 0.52 2.82 0.30 0.23 0.16 0.07 0.09 33.93%
P/EPS 10.97 -17.83 -76.10 103.02 7.29 -4.28 -1.16 -
EY 9.11 -5.61 -1.31 0.97 13.71 -23.36 -86.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.43 0.35 0.43 0.50 1.00 0.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment