[TRANMIL] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- 158.92%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 219,278 180,692 172,081 111,083 162,899 -0.30%
PBT 43,508 30,941 25,719 15,767 -11,980 -
Tax -21,639 -10,410 -9,307 -4,155 11,980 -
NP 21,869 20,531 16,412 11,612 0 -100.00%
-
NP to SH 21,869 20,531 16,412 11,612 -19,709 -
-
Tax Rate 49.74% 33.64% 36.19% 26.35% - -
Total Cost 197,409 160,161 155,669 99,471 162,899 -0.19%
-
Net Worth 265,331 225,841 171,054 107,702 8,760,444 3.70%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 4,422 1,866 - - - -100.00%
Div Payout % 20.22% 9.09% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 265,331 225,841 171,054 107,702 8,760,444 3.70%
NOSH 147,406 93,322 77,051 40,337 40,002 -1.34%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 9.97% 11.36% 9.54% 10.45% 0.00% -
ROE 8.24% 9.09% 9.59% 10.78% -0.22% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 148.76 193.62 223.33 275.38 407.23 1.05%
EPS 14.51 22.00 21.30 16.50 -49.27 -
DPS 3.00 2.00 0.00 0.00 0.00 -100.00%
NAPS 1.80 2.42 2.22 2.67 219.00 5.12%
Adjusted Per Share Value based on latest NOSH - 41,337
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 81.20 66.91 63.72 41.14 60.32 -0.30%
EPS 8.10 7.60 6.08 4.30 -7.30 -
DPS 1.64 0.69 0.00 0.00 0.00 -100.00%
NAPS 0.9826 0.8363 0.6334 0.3988 32.4409 3.70%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 03/04/03 28/02/02 05/03/01 29/02/00 - -
Price 2.40 0.00 0.00 0.00 0.00 -
P/RPS 1.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.18 0.00 0.00 0.00 0.00 -100.00%
EY 6.18 0.00 0.00 0.00 0.00 -100.00%
DY 1.25 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.33 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment