[YLI] YoY Annual (Unaudited) Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 92,125 76,600 60,892 53,130 -0.56%
PBT 27,357 19,786 18,176 10,594 -0.97%
Tax -7,782 -3,403 -4,415 -1,946 -1.41%
NP 19,575 16,383 13,761 8,648 -0.83%
-
NP to SH 19,575 16,383 13,761 8,648 -0.83%
-
Tax Rate 28.45% 17.20% 24.29% 18.37% -
Total Cost 72,550 60,217 47,131 44,482 -0.50%
-
Net Worth 108,000 90,574 74,949 61,192 -0.58%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 108,000 90,574 74,949 61,192 -0.58%
NOSH 61,363 61,199 30,343 29,996 -0.73%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 21.25% 21.39% 22.60% 16.28% -
ROE 18.13% 18.09% 18.36% 14.13% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 150.13 125.17 200.67 177.12 0.17%
EPS 31.90 26.77 45.35 28.83 -0.10%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.48 2.47 2.04 0.15%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 89.53 74.44 59.17 51.63 -0.56%
EPS 19.02 15.92 13.37 8.40 -0.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0495 0.8802 0.7284 0.5947 -0.58%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 4.28 2.42 3.08 0.00 -
P/RPS 2.85 1.93 1.53 0.00 -100.00%
P/EPS 13.42 9.04 6.79 0.00 -100.00%
EY 7.45 11.06 14.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.64 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/02 24/05/01 29/05/00 - -
Price 3.94 2.60 3.15 0.00 -
P/RPS 2.62 2.08 1.57 0.00 -100.00%
P/EPS 12.35 9.71 6.95 0.00 -100.00%
EY 8.10 10.30 14.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.76 1.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment