[YLI] YoY Quarter Result on 31-Mar-2000 [#4]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -51.37%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 18,755 17,621 15,049 11,492 0 -100.00%
PBT 5,682 4,727 2,863 3,347 0 -100.00%
Tax -732 -1,559 -257 -762 0 -100.00%
NP 4,950 3,168 2,606 2,585 0 -100.00%
-
NP to SH 4,950 3,168 2,606 2,585 0 -100.00%
-
Tax Rate 12.88% 32.98% 8.98% 22.77% - -
Total Cost 13,805 14,453 12,443 8,907 0 -100.00%
-
Net Worth 124,796 108,265 90,537 74,940 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 124,796 108,265 90,537 74,940 0 -100.00%
NOSH 62,398 61,514 61,173 30,340 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 26.39% 17.98% 17.32% 22.49% 0.00% -
ROE 3.97% 2.93% 2.88% 3.45% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 30.06 28.65 24.60 37.88 0.00 -100.00%
EPS 5.23 5.15 4.26 8.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.76 1.48 2.47 2.04 0.02%
Adjusted Per Share Value based on latest NOSH - 30,340
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 18.23 17.12 14.62 11.17 0.00 -100.00%
EPS 4.81 3.08 2.53 2.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2128 1.0521 0.8798 0.7283 2.04 0.54%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 4.00 4.28 2.42 3.08 0.00 -
P/RPS 13.31 14.94 9.84 8.13 0.00 -100.00%
P/EPS 50.42 83.11 56.81 36.15 0.00 -100.00%
EY 1.98 1.20 1.76 2.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.43 1.64 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 30/05/02 24/05/01 29/05/00 - -
Price 4.66 3.94 2.60 3.15 0.00 -
P/RPS 15.50 13.75 10.57 8.32 0.00 -100.00%
P/EPS 58.74 76.50 61.03 36.97 0.00 -100.00%
EY 1.70 1.31 1.64 2.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.24 1.76 1.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment